In the print dialog choose “Save as PDF” as the destination.
Deal WizardBTL · Property Analysis
Robin Way, Andover. SP10, 2 bed terraced house for sale, £235,000 - Zoopla
Address: Robin Way, Andover. SP10Price: £235,0002 Bedroom(s)1 Bathroom(s)Analysis Date: Apr 17, 2026
ROCE: 16.7 %Tenure Type: FREEHOLDProperty Type: TerracedCouncil Tax Band: CSize: 0 sq ft / 0 m²Risk: LowProject Time: 3 weeks

Investment Analysis: Robin Way, Andover

A turnkey, 2-bedroom terraced property in Andover, SP10. With a purchase price of £235,000, this property offers a "move-in ready" BTL opportunity. The following analysis incorporates specific investor parameters: £40,000 down payment, 3% bank fee, and a 1% interest rate.

Rental Yield & ROCE

Annual Rent (Est)
£15,300
Gross Yield
6.51%
Net ROCE
16.7%

Rental data suggests a competitive market in Andover for 2-bed terraces. With an estimated monthly rent of £1,275, the property achieves a solid 6.51% gross yield. Using the provided parameters and accounting for all costs, the ROCE (Return on Capital Employed) sits at 16.7%, making this a highly efficient use of capital for a first-time investor.

Cash Flow

Monthly Income
£1,275
Monthly Costs
£443
Monthly Profit
+£832
Annual Profit
+£9,984

The cash flow is robust. Monthly outgoings include the interest-only mortgage (£162.50 based on 1% rate), management/agent fees (12%), and a maintenance/void buffer (10%).

Capital Growth Potential

Growth Score
6/10
Market Status
Stable

Andover remains a consistent commuter town with excellent links to London (Waterloo) and the A303. While not a "regeneration hotspot," the market is steady. Growth will be driven by market appreciation rather than forced uplift, as the property is already in high-quality condition.

Mortgage Terms

Note: An 83% LTV is aggressive for a BTL product; typical high-street lenders prefer 75%. Ensure your broker sources a product that accommodates this LTV.

Upfront and Ongoing Costs

Upfront Costs

Deposit £40,000
Stamp Duty (3% Surcharge) £7,050
Bank Fees (3%) £5,850
Solicitors & Survey £2,000
Minor Refresh/Staging £5,000
Total Initial Capital Required £59,900

Ongoing Monthly Costs

Mortgage Repayment £162.50
Agent Management (12%) £153.00
Void & Maintenance Buffer (10%) £127.50
Total Monthly Outgoings £443.00

Tenant Demand

Andover's rental market is driven by young families and professionals. This 2-bed home, with an enclosed garden and parking, is a prime rental target. Void risk is minimal given the presented condition.

Location Fundamentals

Exit Strategy

Primary: Long-term Hold. The low interest rate provided creates exceptional cash flow, ideal for a "buy and hold" pension-style asset.
Secondary: Resale. Due to the "beautifully presented" status, the property is ready for the retail market immediately, making a quick, low-cost exit viable.

Property Condition

The property is in excellent order. No major renovations are required. Budgeting is allocated purely for cosmetic refreshing, professional cleaning, and potentially upgrading window dressings to maximize appeal.

Legal and Regulatory

Risk Assessment

Risk Score: 15/100

Low Risk. The property is in good condition, Freehold, and located in a stable market. The primary risk factor is the LTV; ensure the lender permits an 83% LTV, as this is outside typical 75% LTV BTL norms.

Refresh Shopping List

High-End Blinds/Curtains - Cost: £600

Modern Light Fittings - Cost: £400

Accent Painting (Feature walls) - Cost: £300

Professional Deep Clean - Cost: £350

Garden Furniture (Staging) - Cost: £500

Internal Door Refresh - Cost: £250

Small Appliance Upgrades - Cost: £400

Smoke/CO2 Detectors - Cost: £150

General Snagging Materials - Cost: £500

Carpet Cleaning Service - Cost: £200

Refresh Tasks

Professional Painting/Decorating - Cost: £800

Handyman (Light repairs/Snagging) - Cost: £400

Garden Tidy/Landscaping - Cost: £300

Timeline

Total Time: 3 Weeks

Final Investment Recommendation

Detailed Version

This is a compelling "turn-key" investment. Unlike typical "fixer-uppers" that consume significant time and capital, this property is in high-quality decorative order. The strategy here should be simple: acquire, lightly refresh, and let. The combination of an 83% LTV (leveraging the low-interest environment) and a highly desirable property type (2-bed terrace with parking and garden) generates an impressive 16.7% ROCE.

The Andover market is highly predictable, and this asset class—terraced family homes near commuter infrastructure—is the bedrock of a stable BTL portfolio. The property's existing "beautifully presented" status removes the uncertainty of contractor timelines and cost overruns associated with heavy renovations.

The recommendation is to proceed, provided the LTV requirement (83%) is confirmed with a lender. This deal offers excellent monthly cash flow without the typical operational headache of a distressed property. It serves as an ideal anchor asset for a growing portfolio.

Short Version

Strong Buy. This is an easy-to-manage, turnkey investment in a stable commuter location. With a high ROCE of 16.7% and minimal renovation required, it is perfect for a low-risk, passive income strategy. Ensure your mortgage broker can accommodate the 83% LTV before proceeding.