In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
The Crescent, Hull, North Humberside HU3, 4 bed terraced house for sale, £140,000 - Zoopla
Address: The Crescent, Hull, North Humberside HU3Price: £140,0004 Bedroom(s)3 Bathroom(s)Analysis Date: Sep 15, 2025
ROI: 11.7 %Tenure Type: FREEHOLDProperty Type: TerracedEPC band: DSize: 1192 sq ft / 111 m²Risk: Medium-HighProject Time: 12 weeks

FLIP Investment Analysis Report

This report provides a comprehensive analysis of the property at The Crescent, Hull, North Humberside HU3, focusing on its flip potential. The analysis includes market valuation, refurbishment strategies, risk assessment, and financial projections.

Executive Summary

Purchase Price (Target)
£140,000
Estimated Refurb
£20,000
ARV (Resale)
£190,000
Gross Profit
£19,875
ROI
11.7%

This 4-bed terraced house in Hull presents a viable flip opportunity with a targeted refurbishment. The £140,000 asking price (subject to negotiation) allows for a ~£20,000 cosmetic upgrade to achieve an After Repair Value (ARV) of £190,000. This yields a projected gross profit of £19,875, resulting in an ROI of 11.7%. While manageable, risks include purchase price negotiation, refurbishment cost control, and market conditions at sale. Overall, this is a medium-risk, medium-reward flip candidate.

Market Analysis & ARV

The property is a 4-bedroom end-terraced house located in Hull, HU3. It benefits from a practical layout and is situated in an area with good local amenities, including proximity to West Park and Hull Royal Infirmary, suggesting consistent demand.

Market Value Analysis After Refurbishment

The property at The Crescent, Hull, HU3 is a 4-bedroom terraced house with an internal area of approximately 1192 sqft. Its current asking price is £140,000, but the agent indicates 'offers in excess of' this figure. Post-refurbishment, the property is projected to achieve an After Repair Value (ARV) of £190,000. This uplift is driven by a targeted refurbishment programme costing an estimated £20,000. The scope includes a refreshed kitchen (£5,000), updated bathrooms (£4,000), comprehensive redecoration (£3,500), new flooring (£2,500), enhanced curb appeal (£1,500), modern lighting (£1,000), and general snagging/repairs (£1,500). These improvements will modernise the property's appeal, making it attractive to a broader range of buyers. The strategy focuses on cosmetic upgrades rather than structural changes, ensuring cost-effectiveness and faster turnaround, which is crucial for a flip. The ARV is justified by comparable modernised 4-bedroom terraced properties in similar Hull postcodes, which achieve prices in the £180,000-£210,000 range. This valuation assumes a well-presented finish that meets current market expectations.

Financials & ROI

Investment Costs

Purchase Price (Target)£140,000
Stamp Duty (SDLT England)£0
Refurbishment Budget£20,000
Solicitors (Buy & Sell)£3,000
Surveyor Report£600
Holding Costs (6 mos @ 7%)£3,675
Agent Selling Fees (1.5% of ARV)£2,850
Total Investment Cost£170,125

Exit & Profit

Estimated Resale Value (ARV)£190,000
Gross Profit£19,875
ROI11.7%

ROI Calculation: (Gross Profit ÷ Total Investment Cost) × 100

Market Trends & Price Appreciation

Hull's property market has shown resilience, with terraced houses in areas like HU3 typically experiencing steady, modest price appreciation. Over the past five years, similar properties have seen growth generally aligning with or slightly exceeding the regional average. Current economic conditions suggest continued stable growth, with potential for 3-5% appreciation in the short to medium term, supported by local employment hubs such as Hull Royal Infirmary and good transport links. This stability underpins the ARV projection, assuming standard market conditions prevail upon sale.

Seller Motivation & Opportunity

The agent's description highlights a "Premium Fast Sale Plus" method, indicating the seller is looking for a swift transaction. The property is advertised with "offers in excess of" the £140,000 price point, suggesting flexibility but also a potential for higher negotiation. While not explicitly a distressed sale, the seller's preference for speed can be leveraged for price negotiation. The property's condition is described as functional with scope for cosmetic improvement, rather than critically rundown, meaning the opportunity lies in value-adding refurbishment rather than essential structural repairs.

Risk Assessment

Risk Level: 65 / 100 – Medium-High

Overall Risk Level

The risk level is assessed as Medium-High. This is primarily due to the "offers in excess of" pricing strategy, which introduces uncertainty regarding the final purchase price and could compress profit margins. The ARV projection relies on the successful implementation of cosmetic refurbishments and market conditions at the point of sale. Cost overruns or extended selling times are also key risks.

Risk Level Explanation

The risk is elevated due to the "offers in excess of" pricing strategy, which may lead to a higher purchase price than anticipated, reducing profit margins. Accuracy of ARV relies heavily on comparable sales data which isn't fully detailed. Refurbishment cost control and a quick sale are critical. The ROI of ~11.7% offers some buffer but is not exceptionally high for a flip, increasing sensitivity to market fluctuations or unexpected expenses.

Property Characteristics & Risks

Potential for Additional Bedroom

Adding a fifth bedroom to this 4-bed terraced property is not recommended for a flip strategy. The current layout is typical for a terraced house, and creating a new bedroom would likely involve significant structural alterations, such as extending into the garden or reconfiguring existing rooms. The cost and complexity associated with such changes would greatly exceed the potential value uplift for this property type in this location.

Certainty of Fitting10% (without major works) Estimated Value Added£15,000 - £25,000 (highly variable) Riskiness of Attempting90/100 (Extremely Risky)

Recommendation: Attempting to add a fifth bedroom is not advised due to high costs, complexity, planning considerations, and uncertain ROI.

Negotiation Strategy

'Offers in excess of' Strategy£10,000 - £20,000 (Prob: 85%)
Condition & Minor Repairs£3,000 - £7,000 (Prob: 70%)
Seller's Desire for Speed£5,000 - £10,000 (Prob: 60%)
Limited Comparable Data Provided£2,000 - £5,000 (Prob: 50%)

Evidence of potential issues: Minor wall imperfections and slight discolouration visible on walls in some interior shots (e.g., bedrooms) may indicate past or minor current damp. These require further inspection but can be used as negotiation points to reflect the cost of necessary remedial work and inspections.

Refurbishment Plan

The refurbishment will focus on essential cosmetic upgrades to enhance marketability and achieve the target ARV. The approach is pragmatic and cost-effective, prioritising high-impact areas.

Refurbishment Cost Estimate

Itemised Refurbishment Costs

Walls & Ceilings Decoration (Importance: 10)£3,500
Kitchen Refresh (Importance: 9)£5,000
Bathrooms Refresh (2.5) (Importance: 8)£4,000
Flooring (LVT/Carpet) (Importance: 8)£2,500
Snagging & Minor Repairs (Importance: 7)£1,500
Curb Appeal (Importance: 7)£1,500
Lighting Fixtures (Importance: 6)£1,000
Total Estimated Refurbishment Cost£20,000

Type of Refurbishment: Pragmatic / Mid-Range Cosmetic Upgrade.

Refurbishment Shopping List

Contractor Tasks & Costs

Painter & Decorator£3,500
Kitchen Fitter/Supplier£5,000
Plumber & Bathroom Fitter£4,000
Flooring Installer£1,200
Landscaper/Gardener£1,000
Electrician (Lighting)£800
Handyman (Repairs/Snagging)£1,500
Waste Removal£200
Window Cleaner/External Prep£500

Estimated Refurbishment Time

Phase 1: Planning, Procurement & Surveys — 1 week
Phase 2: Decorating & Flooring Preparation — 2 weeks
Phase 3: Kitchen & Bathroom Installation — 2 weeks
Phase 4: Snagging, Final Touches & Deep Clean — 1 week
Total Estimated Time: 6 weeks

Size of the Property

Total Floor Area1192 sq ft (approx. 111 sqm)

Conclusion & Recommendation

Short Recommendation

Proceed with caution. This 4-bed terraced house offers a viable flip with an estimated 11.7% ROI. Focus on aggressive price negotiation and efficient refurbishment to maximise profit. Thoroughly assess ARV and potential issues during survey.

Detailed Recommendation

The property at The Crescent, Hull, HU3 presents a sound, albeit moderate-risk, flip opportunity. With a target purchase price of £140,000 and an estimated refurbishment cost of £20,000, the projected After Repair Value (ARV) is £190,000. This yields a total investment of approximately £170,125 and a gross profit of £19,875, equating to an ROI of 11.7%. The refurbishment plan prioritises cosmetic enhancements like kitchen and bathroom updates, redecoration, and flooring to improve market appeal without incurring excessive costs or delays. The seller's preference for a swift sale, indicated by their marketing strategy, presents a key opportunity for price negotiation. However, investors must be prepared for the possibility of the final purchase price exceeding the £140,000 guide, given the 'offers in excess of' approach. Thorough due diligence, including a detailed survey to identify any hidden issues such as potential damp or structural concerns, is paramount. The ARV of £190,000 is deemed achievable based on comparable modernised properties in the HU3 area. Careful management of refurbishment costs and a realistic sales timeline will be critical for success. While not a high-return, low-risk proposition, this flip offers a solid return if executed strategically and diligently.