In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
default - Studio flat for sale in Flat 3, 12 Wenlock Terrace, YO10
Address: Flat 3, 12 Wenlock TerracePrice: £160,0001 Bathroom(s)Analysis Date: Oct 10, 2025
ROI: 15.8 %Tenure Type: SHARE_OF_FREEHOLDProperty Type: StudioCouncil Tax Band: ASize: 350 sq ft / 32.5 m²Risk: ModerateProject Time: 4 weeks

Property Investment Analysis Report

This report provides a comprehensive analysis of the studio flat at Flat 3, 12 Wenlock Terrace, York, YO10 4DU, focusing on its flip potential. The analysis includes market valuation, refurbishment strategies, risk assessment, and financial projections.

Executive Summary

Target Purchase Price
£140,000
Estimated Refurb
£10,500
ARV (Resale)
£185,000
Gross Profit
£25,260
ROI
15.8%

This studio flat presents a moderate flip opportunity, contingent on successful price negotiation. A cosmetic refurbishment of £10,500 is projected to uplift the property's value to an ARV of £185,000. With a target purchase price of £140,000, the estimated ROI is 15.8%. The property is already modern, requiring tasteful cosmetic enhancements to maximise market appeal.

Market Analysis & ARV

The property is a studio apartment located in the popular Fulford area of York, benefiting from proximity to the city centre and the university. Its internal area of 350 sq ft is typical for a modern studio. The property is presented as having a modern interior, with a functional kitchen and bathroom, and is currently tenanted. For a flip strategy, the focus will be on enhancing its presentation and appeal rather than fundamental structural changes.

Market Value Analysis After Refurbishment

The current asking price for this studio flat is £160,000. Given its modern condition and size, a cosmetic refurbishment focusing on aesthetics, such as updated finishes, refreshed kitchen hardware, and enhanced bathroom fixtures, is planned. Based on comparable sales data for similar properties in the York area, including 1-bedroom flats which range up to £260,000, a realistically updated studio flat is estimated to achieve an After Repair Value (ARV) of £185,000. This assumes the refurbishment successfully modernises the finishes to a high standard, ensuring broad appeal to potential buyers, including investors, first-time buyers, and students. The value enhancement comes from optimising presentation and minor cosmetic upgrades that make the property more attractive than its current state, allowing it to command a premium in the resale market. This ARV estimate is considered achievable with the proposed scope of works, leveraging the property's existing features and location.

Financials & ROI

Investment Costs

Target Purchase Price£140,000
Stamp Duty (SDLT)£0
Refurbishment Budget£10,500
Solicitors (Buy & Sell)£1,500
Surveyor Report£600
Holding Costs (6 Months Mortgage Interest)£4,515
Total Investment Cost£159,740

Exit (Sale) Snapshot

Estimated Resale Value (ARV)£185,000
Agent Fees (1.5% of ARV)£2,775
Gross Profit£25,260
ROI15.8%

*Holding Costs calculated based on a £145,000 loan at 6% p.a. for 6 months. Total Investment Cost includes purchase, refurb, legal, survey, selling fees, and holding costs.

Market Trends & Price Appreciation

The York property market, particularly in areas like Fulford, generally shows steady demand due to its university and proximity to city amenities. While short-term price appreciation is modest, the primary driver for flip profit lies in value-add through refurbishment and strategic purchasing. The current trend suggests stability with potential for minor growth, making cosmetic improvements key to realising profit rather than relying on market uplift alone.

Seller Motivation & Opportunity

The property is marketed as an "Investment property" with a consistent rental history. This suggests the seller may be a portfolio landlord looking to divest, potentially indicating a willingness to negotiate for a smooth transaction rather than necessarily being in distress.

Risk Assessment

Risk Level: 65/100 – Moderate

This investment carries moderate risk. The primary risks stem from the necessity of significant price negotiation to achieve a viable purchase price, the reliance on cosmetic refurbishment to achieve the projected ARV, and the niche market for studio apartments. Market fluctuations or unforeseen refurbishment costs could impact profitability.

Overall Risk Level

The overall risk is assessed as moderate (65/100). This reflects the good potential for profit if key conditions, especially price negotiation and efficient execution of the refurbishment plan, are met. However, the narrow margin between costs and ARV means that any deviations could significantly reduce returns or lead to a loss.

Risk Level Explanation

Moderate risk arises from the need for aggressive price negotiation to secure the target purchase price, the reliance on cosmetic upgrades rather than structural value-add, and the specific market segment (studio flats) which can be more volatile. The projected ROI is acceptable but not high enough to absorb significant cost overruns or prolonged selling periods.

Property Characteristics & Risks

Potential for Additional Bedroom

The property is a studio apartment with an internal area of 350 sq ft. Reconfiguring this space to add a separate bedroom would likely involve significant structural alterations, potentially impacting the usability and appeal of the main living area.

Certainty of Fitting~5% Estimated Value AddedNot applicable (unviable for flip) Riskiness90 – Very Risky

Attempting to add a bedroom is not recommended due to feasibility and cost, which would far outweigh any potential value addition for a flip scenario. The focus should remain on optimising the existing studio layout.

Negotiation Strategy

Securing a purchase price of £140,000 is critical for achieving the target ROI. Leveraging the following points can support negotiation:

Target Purchase Price Reduction£20,000 (from £160,000 asking) - Probability: 70%
Cosmetic Refurbishment Required£10,500 - Probability: 80% (Justifying price reduction for modernisation)
Studio Niche MarketLimits buyer pool - Probability: 60%
Seller Motivation (Investment Sale)Potential for quicker sale - Probability: 50%

No visible signs of damp or structural issues were identified in the provided images.

Refurbishment Plan

The refurbishment will focus on enhancing the cosmetic appeal of the studio to maximise its resale value. The goal is a high-quality, modern finish that appeals to a broad range of buyers.

Refurbishment Cost Estimate

Main Room/Living Area (Paint, Lighting, Repairs)£2,500
Kitchen (Worktop, Splashback, Hardware)£2,000
Bathroom (Vanity, Taps, Fixtures)£1,500
Flooring (Deep Clean/Minor Works)£800
General Repairs & Snagging£500
Labour (Painter, Tiler, Plumber, Handyman)£3,200
Total Estimated Refurbishment Cost£10,500

Refurbishment Shopping List

Estimated Refurbishment Time

Phase 1: Planning, Material Sourcing & Site Prep - 1 week
Phase 2: Decorating, Kitchen & Bathroom Works - 2 weeks
Phase 3: Flooring, Final Fixtures & Snagging - 1 week
Total: 4 Weeks (Approx. 1 Month)

Size of the Property

Total Floor Area350 sq ft (32.5 sqm)

Conclusion & Recommendation

Short Version

Recommended, contingent on successful negotiation. This studio flip offers a potential 15.8% ROI after a cosmetic £10,500 refurbishment, targeting an ARV of £185,000. Key is achieving the target purchase price of £140,000.

Detailed Recommendation

The property at Flat 3, 12 Wenlock Terrace, York, presents a viable flip opportunity provided the purchase price can be negotiated down to £140,000. With this acquisition price, a £10,500 refurbishment budget, and estimated selling costs, the total investment stands at £159,740. The projected After Repair Value (ARV) of £185,000 yields a gross profit of £25,260, equating to an ROI of 15.8% over an estimated 6-month holding period. The refurbishment plan focuses on high-impact cosmetic enhancements to modernise the space and appeal to a broad market. Risks are moderate, primarily centred on achieving the target purchase price, executing the refurbishment efficiently, and selling at the projected ARV. Successful negotiation is paramount. If the property can be secured at or below £140,000, this flip is recommended.