In the print dialog choose “Save as PDF” as the destination.
Deal WizardBTL · Property Analysis
Manville Street, St. Helens WA9, 2 bed terraced house for sale, £110,000 - Zoopla
Address: Manville Street, St. Helens WA9Price: £110,0002 Bedroom(s)1 Bathroom(s)Analysis Date: Apr 29, 2026
ROCE: 12.9 %Tenure Type: FREEHOLDProperty Type: TerracedEPC band: CCouncil Tax Band: ASize: 678 sq ft / 63 m²Risk: LowProject Time: 2 weeks

Investment Analysis: Manville Street, St. Helens

A turnkey 2-bed terraced property in St. Helens, WA9. Recently refreshed, this property is primed for immediate rental income with minimal additional capital expenditure.

Rental Yield

Annual Rent
£9,000
Gross Yield
8.2%
ROCE
12.9%

Rental data for 2-bed properties in WA9 indicates an average of £775 pcm. Conservative estimates place this at £750 pcm. With a purchase price of £110,000, the gross yield is an attractive 8.2%. Return on Capital Employed (ROCE) is healthy, benefiting from the lower deposit requirement of a First-time buyer status.

Cash Flow

Monthly Income
£750
Monthly Costs
£243
Cash Flow
+£507

The cash flow is strongly positive. Ongoing monthly costs (Mortgage: £58, Insurance: £20, Agent Fees: £90, Maintenance/Void Fund: £75) total £243/mo. This assumes a 1% interest rate provided by the user, which is highly competitive. Even at higher market rates, the property remains cash-flow positive.

Capital Growth Potential

Growth Score
6/10

St. Helens is experiencing steady demand. Proximity to St. Helens Hospital and transport links to Liverpool/Manchester underpins property value. While explosive growth is unlikely, it is a stable, liquid market for smaller terraced assets.

Mortgage Terms

Upfront and Ongoing Costs

Upfront Costs

Purchase Price £110,000
Deposit (£40,000) + Fees (£3,300 bank) £43,300
Legal & Survey £2,000
Light Refresh/Staging £2,000
Total Capital Needed £47,300

Tenant Demand

High demand for 2-bed terraces due to proximity to the hospital and train station. Ideal for healthcare staff and young professionals. Void risk is very low given the "turnkey" nature of the recently completed refurbishment.

Location Fundamentals

Exit Strategy

Primary: Long-term Buy-to-Let hold. The property is already refreshed, requiring no major capital injection to exit via sale if needed. Secondary: Sale to a first-time buyer as a move-in ready home, given the presentation level.

Property Condition and Potential

The property is in excellent condition following a recent refresh. No major structural work is required. The focus should be on "value-add" staging to secure higher rent.

Add-Bedroom Potential: No. The floorplan (678 sq ft) is optimal as a 2-bed. Splitting to create a 3-bed would compromise room sizes and reduce desirability.

Legal and Regulatory Compliance

Risk Level & Explanation

Risk Score: 15/100

This is a low-risk, turnkey deal. The main risks are interest rate sensitivity (if the 1% is not fixed) and standard tenant-related risks.

Negotiation Points

Verify recent "refresh" quality Confidence: 80%
No-chain offer potential Price Down Potential: £2,000

Refurb Shopping List (Staging Focus)

High-quality Blinds - Cost: £300

Modern Light Fittings - Cost: £200

Feature Wall Paint (Lounge) - Cost: £100

Professional Cleaning - Cost: £200

Front Door Number/Letterbox - Cost: £50

Bathroom Accessories - Cost: £150

External Planters/Plants - Cost: £100

Welcome Mat & Hardware - Cost: £50

Smoke/CO Alarms (Extra) - Cost: £100

Door Stops/Cabinet Handles - Cost: £100

Kitchen Organisers - Cost: £100

Shelving/Storage Hooks - Cost: £150

Fire Extinguisher/Blanket - Cost: £50

Garden Seating - Cost: £200

Mirrors (Small) - Cost: £150

Labour Tasks

Full Snagging Check - Cost: £200

Wall Patching/Painting - Cost: £400

Light Fitting Installation - Cost: £200

Deep Carpet Clean - Cost: £150

Garden Tidy/Jet Wash - Cost: £300

Minor Plumbing Tightening - Cost: £150

Draught Proofing - Cost: £100

Final Inspection - Cost: £100

Window Cleaning - Cost: £100

Gutter Clear - Cost: £100

Lock Changes - Cost: £150

Furniture Assembly (if included) - Cost: £0

Waste Removal - Cost: £0

Curtain Rail Install - Cost: £0

Documentation Prep - Cost: £0

Refurb Timeline

Total Duration: 2 Weeks

Snagging & Repairs || 0.5 weeks
Staging & Painting || 0.5 weeks
External & Final Touches || 1 week

Final Investment Recommendation

Short Version

Strong Buy. This is a low-risk, ready-to-rent asset. The property is already in good condition, allowing for immediate tenant placement. The ROCE is 12.9%, and the area has stable demand. Focus on staging to achieve top-of-market rent.

Detailed Version

Manville Street presents an ideal "set and forget" investment. Because the property has already undergone a comprehensive refresh, you avoid the headache of managing a heavy construction project. The capital entry is low, and the cash flow metrics are robust, particularly for a first-time investor profile.

The primary strategy here should be speed to market. Since the property is essentially turnkey, your focus shifts from "renovation" to "tenant acquisition." By spending a minimal £2,000 on staging—improving lighting, installing quality blinds, and ensuring the garden is inviting—you can differentiate this property from the wider sea of generic 2-bed terraces, helping you secure the higher end of the rental valuation (£750-£775 pcm).

The 1% interest rate assumption is exceptionally favorable; even if rates double in the real market, the deal remains viable. Given the "Freehold" status and the "Recently Refurbished" condition, this is an excellent opportunity to deploy capital with minimal risk. I recommend proceeding with an offer of £110,000, though testing at £105,000 due to the lack of "value-add" room is a reasonable initial negotiation tactic.