In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
2 bedroom semi-detached house, Willow Street, Ellesmere.
Address: Willow Street, Ellesmere.Price: £80,0002 Bedroom(s)1 Bathroom(s)Analysis Date: Jun 30, 2026
ROI: 52.9 %Tenure Type: FREEHOLDProperty Type: Semi DetachedSize: 750 sq ft / 70 m²Risk: Low-ModerateProject Time: 3 weeks

FLIP Investment Analysis Report

Comprehensive analysis for 19 Willow Street, Ellesmere, SY12 0AL. This report evaluates the property's potential for a quick flip strategy, focusing on market position and value-add opportunities.

Executive summary

Target Bid Price
£95,000
Est. Refurb
£5,000
ARV (Resale)
£175,000
Gross Profit
£60,575
ROI
52.9%

The property is a 2-bed semi-detached cottage in a town-centre location. It is already "freshly modernised," which reduces the scope for heavy value-add but limits construction risk and time. The auction guide price of £80k-£100k presents a strong margin opportunity. We recommend a "light touch" cosmetic staging strategy to maximize appeal for a quick turnaround.

Market Analysis & ARV

Market Value Analysis After Refurbishment

The target property is a 2-bedroom cottage in Ellesmere. Comps in the immediate vicinity (SY12 0AL) for 2-bedroom semi-detached properties vary, but average near £150k-£200k. By positioning this as a "turn-key" stylish town cottage, we target the 75th percentile of recent sales. The "freshly modernised" status means we do not need to gut the property; we focus on "kerb appeal" and interior styling to command a higher price. Given the high demand for town-centre living and recent local sales, an ARV of £175,000 is realistic and prudent.

Financials & ROI

Total Investment Cost

Purchase Price (Bid)£95,000
Buyers Premium (Inc. VAT)£4,800
Refurb Budget (Staging)£5,000
Stamp Duty (est.)£3,000
Solicitors/Legal£2,000
Holding/Financing (4 mo)£2,000
Sales Agent Fees (1.5%)£2,625
Total Investment£114,425

Profit Projection

ARV (Sales Price)£175,000
Less Investment-£114,425
Gross Profit£60,575
ROI52.9%

Seller Motivation & Opportunity

The property is being sold via public auction, which is a primary indicator of a motivated seller seeking a fast, guaranteed exit. The guide price range is aggressive, suggesting they are keen to clear the asset.

Risk Assessment

Overall Risk Level

Risk Level: 35 / 100 – Low-Moderate

Risk Level Explanation

The risk is low because the property is already "modernised," minimizing the biggest variable in flipping: renovation overruns. The primary risks are the "unseen" structural issues typical of older cottages and the potential for the auction price to be driven up by competitive bidding.

Property Characteristics & Risks

Potential for Additional Bedroom

Adding a bedroom is not recommended. The property footprint (750 sq ft) and layout do not facilitate easy partitioning without compromising the "generous double bedroom" appeal. The ROI for such structural work would be negative.

Certainty of Fitting1% (Impossible/Viability) Est. Value Added£0 Riskiness90 – Very Risky

Negotiation Strategy

For an auction property, the "negotiation" happens before the hammer falls.

Refurbishment Plan

Refurbishment Cost Estimate

Curb Appeal (Entrance)£1,000
Staging & Decor Refresh£1,500
Lighting & Fixtures£500
Courtyard/Garden Tidy£1,000
Contingency£1,000
Total Overall Cost£5,000

Refurbishment Shopping List

Estimated Refurbishment Time

Weeks: 3 || Months: 0.75

Phase 1: Deep Clean & Minor Repairs || 1 week
Phase 2: Painting & Styling || 1 week
Phase 3: Exterior/Courtyard Prep || 1 week

Size of the Property

Approximate Size750 sq ft (70 sqm)

Conclusion & Recommendation

Detailed Recommendation

The property at 19 Willow Street is a "turn-key" flip opportunity. Because it is already modernised, the renovation risk is extremely low. The core strategy here is *speed and presentation*. We do not need a construction crew; we need a high-end cleaner, a painter, and a stager. By acquiring this for under £100k, we achieve a gross profit of over £60k. The primary hurdle is ensuring we win the auction at the right price. Conduct a thorough survey to ensure there is no hidden damp in the cottage walls, then bid aggressively up to the limit. Avoid over-capitalizing; focus entirely on the "lifestyle" aspect to attract a buyer quickly.

Short Recommendation

Strong Buy for Quick Flip. Buy pre-auction if possible. Focus on cosmetic staging rather than structural work. Projected ROI is excellent at 52.9%.