In the print dialog choose “Save as PDF” as the destination.
Deal WizardHMO · Property Analysis
6 bedroom terraced house for sale in Ashleigh Road, Leicester, LE3
Address: Ashleigh Road, LeicesterPrice: £370,0006 Bedroom(s)3 Bathroom(s)Analysis Date: Apr 23, 2026
ROCE: 27.9 %Tenure Type: FREEHOLDProperty Type: TerracedCouncil Tax Band: CSize: 2489 sq ft / 231.2 m²Risk: MediumProject Time: 12 weeks

HMO Investment Analysis

Analysis for Ashleigh Road, LE3. High-potential 6-bed terrace with scope to expand to 8+ bedrooms, leveraging significant floor space.

Executive Summary

This property offers exceptional value as a high-yield HMO conversion in Leicester. With 2489 sq ft, the existing 6-bed layout can be reconfigured into an 8-bedroom HMO, significantly boosting yields compared to standard BTL. The property is currently in a state that requires a full refurbishment (evidenced by current "Do Not Use" stickers and tired decor), providing clear negotiation leverage to drive the price closer to the 350k mark.

Acquisition Overview

Purchase Price
370000
Down Payment
40000
Mortgage Debt
330000
Bank Fee (3%)
9900
Interest Rate
1.00

Projected Rental Income (Post-Refurb)

Proposed Rooms
8
Avg Room Rent
550
Gross Monthly
4400

Projected Cashflow & Returns

ROCE
27.9%
Gross Yield
14.3%
Monthly Cash Flow
2345.00
Annual Cash Flow
28140.00
These figures assume 1% interest rates as a sensitivity benchmark for initial analysis. Adjust expectations for current market rates (5-6%).

Licensing & Compliance

Local standards require fire-rated doors (FD30), thumb-turns, and adequate bathroom ratios. Kitchen provisions must meet the specific count per occupant.

Property & Layout Analysis

Rec Room 1
Potential: Bedroom 7
Viable
Rec Room 2
Potential: Bedroom 8
Viable
Bedrooms 1-6
Standard
Accept

Max Compliant Occupant Count: 8 Recommended Layout: 8-bed HMO with shared kitchen/diner.

Refurbishment Plan

Scope: High-standard HMO conversion including fire safety upgrades, en-suite additions, and kitchen remodeling.

Compliance/Fire Safety12000
Kitchen/Communal Upgrade15000
En-suite Installation (x4)16000
Decor & Flooring8000
Total Estimated Cost51000

Refurbishment Shopping List:

Total cost: £51,000

Refurbishment Timeline:

Weeks: 12 || Months: 3

Phase 1: Strip out & Fire safety (3 weeks)
Phase 2: Plumbing/Kitchens (4 weeks)
Phase 3: Decor/Carpets (3 weeks)
Phase 4: Snagging/Final Certification (2 weeks)

Risks & Assumptions

Negotiation Points

Condition Issues - Potential discount £15k

"DO NOT USE" sticker on toilets and stained walls indicate immediate capital expenditure requirements.

Time on Market - Potential discount £5k

No chain listing suggests motivation. Push for faster exchange in return for a lower offer.

Investment Case Summary

Short Recommendation

Strong ROCE potential. The property is structurally sound for an 8-bed HMO conversion. Use the poor condition photos to negotiate the purchase price below £350k.

Detailed Recommendation

Acquire at £350,000. Invest £50k in high-spec conversion. The total capital employed (£40k down + £50k refurb - £30k equity release post-refurb) is manageable. This is a prime location for professional sharers near local amenities. The risk is manageable if proper fire and safety compliance is completed. Ensure you have the budget for full HMO licensing and compliance certification before marketing to tenants.