In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
St. Georges Road, Hull HU3, 2 bed terraced house for sale, £120,000 - Zoopla
Address: St. Georges Road, Hull HU3Price: £120,0002 Bedroom(s)2 Bathroom(s)Analysis Date: Sep 15, 2025
ROI: 22.8 %Tenure Type: FREEHOLDProperty Type: TerracedCouncil Tax Band: ASize: 979 sq ft / 90.9 m²Risk: HighProject Time: 8 weeks

FLIP Investment Analysis Report

This report provides a comprehensive analysis of the property at St. Georges Road, Hull HU3, focusing on its flip potential. The analysis includes market valuation, refurbishment strategies, risk assessment, and financial projections.

Executive Summary

Purchase Price
£120,000
Estimated Refurb
£23,000
ARV (Resale)
£155,000
Gross Profit
£35,000
ROI
22.8%

The property is a terraced house currently configured as two separate 1-bedroom flats. The flip strategy involves converting it back into a single 3-bedroom family home and undertaking a pragmatic refurbishment. The purchase price is attractive, but the conversion complexity elevates risk. Projected ROI is 22.8%, based on a defined gross profit. However, net profit is marginal, requiring successful negotiation and cost control.

Market Analysis & ARV

This property, located in Hull HU3, presents an unusual configuration: two self-contained flats within a single terraced house. The flip strategy focuses on converting this back into a desirable 3-bedroom family home. The proposed refurbishment includes layout reconfiguration, modernising key areas, and cosmetic upgrades.

Market Value Analysis After Refurbishment

The property, currently configured as two self-contained flats, presents a unique opportunity for reconfiguration into a single family dwelling. Post-refurbishment, the property is projected to achieve an After Repair Value (ARV) of £155,000. This valuation is based on comparable sales data for 3-bedroom terraced houses in the HU3 area, such as the recent sale on Thoresby Street for £135,000. While this property is slightly smaller in floor area (979 sq ft), the proposed conversion into a functional 3-bedroom, 1-2 bathroom house, coupled with modern cosmetic upgrades, supports an ARV towards the higher end of the comparable range. The refurbishment strategy focuses on maximizing value by transforming the two-flat layout into a cohesive family home. Key value-adding works include the removal of one kitchen and bathroom, blocking off internal access points to create a single dwelling, modern redecoration, new flooring throughout, and a refreshed kitchen and bathroom. These improvements directly address the needs of owner-occupiers looking for more space and modern amenities. The existing UPVC double glazing and relatively modern boiler systems reduce the immediate need for significant capital expenditure on utilities. The goal is to present a desirable, turn-key property that appeals to the family market, thereby commanding a stronger resale price compared to its current configuration or a less renovated state.

Financials & ROI

Upfront & Refurbishment Costs

Purchase Price£120,000
Stamp Duty (SDLT - Additional Property Rate)£3,600
Refurbishment Budget£23,000
Solicitors (Buy & Sell)£1,500
Surveyor Report£400
Total Investment Cost£153,705

Exit (Sale) Snapshot

Estimated Resale Value (ARV)£155,000
Agent Fees (1.5% of ARV)£2,325
Holding Costs (6 mo mortgage @ 6% on £96k)£2,880
Gross Profit (ARV - Purchase Price)£35,000
ROI22.8%

Note: ROI calculated as Gross Profit (£35,000) divided by Total Investment Cost (£153,705). Gross Profit is defined as ARV minus Purchase Price.

Market Trends & Price Appreciation

Hull's property market has seen moderate growth in recent years. For family homes, particularly 3-bedroom terraced properties, demand typically remains steady, supported by affordability compared to other regions. We anticipate a modest appreciation of 2-3% annually in this segment, assuming stable economic conditions. The success of this flip relies more on the value-add through reconfiguration than market appreciation alone.

Seller Motivation & Opportunity

The listing is presented as an "investment opportunity" with "sitting tenants" and a stated yield. This suggests the seller is likely divesting a Buy-to-Let asset rather than facing distress. There are no overt signs of urgency, such as heavily reduced pricing or explicit 'quick sale' requests. The mention of a "connected person" relationship with the agent may indicate a desire for a smooth, uncomplicated transaction, but not necessarily a distressed sale.

Risk Assessment

Risk Level: 75 / 100 – High

Risk Level Explanation

This property carries a high risk profile primarily due to its unusual configuration as two flats. The flip strategy requires significant conversion work, increasing potential for cost overruns and timeline delays. While the ARV is achievable, the net profit margin is tight, leaving little room for error. Market demand for the refurbished property at the target resale price is a key factor.

Property Characteristics & Risks

Potential for Additional Bedroom

The property currently comprises two 1-bedroom flats. The goal is to convert it into a single 3-bedroom family home. This is highly feasible by repurposing one of the existing reception rooms.

Certainty of Fitting (3rd Bedroom)70% Estimated Value Added£20,000 - £30,000 Rough Cost of Addition£5,000 Riskiness of Addition60/100

Recommendation: Yes, converting to a 3-bedroom property is recommended. The cost to create the third bedroom is relatively low compared to the significant increase in market appeal and resale value it offers for a family home.

Negotiation Strategy

Configuration as 2 Flats vs. Single DwellingPrice Down Potential: £15,000 - £25,000 | Probability: 85%
Requirement for Significant Refurbishment/ReconfigurationPrice Down Potential: £10,000 - £20,000 | Probability: 70%
Presence of Sitting TenantsPrice Down Potential: £5,000 - £10,000 | Probability: 60%
Potential for Market Downturn / Slower SalesPrice Down Potential: £5,000 - £15,000 | Probability: 50%

Damp Assessment: Image 7 (Ground floor kitchen/diner) shows potential discolouration near the boiler installation, warranting inspection for leaks or damp. Image 9 (Ground floor bathroom) shows minor wall discolouration near the ceiling, possibly indicating ventilation issues or minor damp.

Refurbishment Plan

The refurbishment will focus on converting the two existing flats into a single, cohesive 3-bedroom family home. This involves structural alterations, modernising the main kitchen and bathroom, general decoration, and new flooring.

Refurbishment Cost Estimate

Layout Reconfiguration (Walls, Structural)£4,000 (Importance: 10)
Kitchen Removal (1st Floor)£1,000 (Importance: 8)
Bathroom Conversion (Ground Floor)£3,000 (Importance: 9)
Second Bathroom/WC Refit (1st Floor)£3,000 (Importance: 9)
Decorating (Full House)£4,000 (Importance: 7)
Flooring£3,000 (Importance: 7)
Curb Appeal£1,500 (Importance: 6)
Electrical & Plumbing Updates£2,000 (Importance: 8)
Structural Survey / Damp Check£500 (Importance: 10)
Contingency (approx. 10%)£2,100
Total Estimated Refurbishment Cost£23,000

Type of Refurbishment: Pragmatic Conversion & Cosmetic Refresh.

Refurbishment Shopping List

Contractor Tasks & Costs

Structural survey & damp inspection£500
Demolition & waste removal (kitchen, bathroom, walls)£1,500
Carpentry & structural alterations£2,500
Plastering & skimming£2,000
Plumbing (rerouting, installations)£2,500
Electrical (safety, new points, lighting)£2,000
Kitchen installation (ground floor)£1,000
Bathroom installation (ground floor)£1,000
Painting & decorating£2,500
Flooring installation£1,500
Exterior works (garden, paint)£1,000
Final clean£500

Estimated Refurbishment Time

Phase 1: Survey & Planning — 1 week
Phase 2: Structural work, Plumbing & Electrics — 3 weeks
Phase 3: Plastering, Kitchen/Bathroom Fitting — 2 weeks
Phase 4: Decorating & Flooring — 1 week
Phase 5: Snagging & Final Clean — 1 week
Total: Weeks: 8 || Months: 2

Size of the property

Total Floor Area979 sq ft (90.88 sqm)

Conclusion & Recommendation

Short Recommendation

Not recommended for a typical flip without significant price negotiation. Conversion to a 3-bed is feasible (ARV £155k), but net profit is marginal (~£4.9k) after £23k refurbishment. Risk level is high (75/100) due to conversion complexity and tight margins. Consider opportunities with lower entry costs or clearer value-add paths.

Detailed Recommendation

The property at St. Georges Road, Hull HU3, presents a complex investment opportunity due to its current configuration as two self-contained flats. While the purchase price of £120,000 is attractive, the flip strategy necessitates converting it back into a single 3-bedroom family home, involving significant refurbishment costs (£23,000) and an estimated 8-week project timeline.

We project an After Repair Value (ARV) of £155,000 for a well-refurbished 3-bedroom property. After accounting for all acquisition, refurbishment, selling, and holding costs, the total investment reaches £153,705. The calculated ROI, based on gross profit (ARV minus purchase price), stands at 22.8%. However, the net profit after all expenses is approximately £4,895.

Key risks include the complexity and potential cost overruns of converting the dual-unit property, the dependency on achieving the projected ARV, and the sensitivity of the modest net profit to market fluctuations or unexpected delays. The presence of sitting tenants adds a layer of complexity, though it can sometimes facilitate a smoother handover if kept occupied (which deviates from a pure flip strategy).

Given the high risk assessment (75/100), tight profit margins, and significant reconfiguration required, this investment is not ideal for investors seeking substantial returns with lower risk. We strongly advise attempting to negotiate the purchase price down significantly (targeting below £100,000) to create a more favourable financial buffer. If such negotiation is not possible, exploring alternative investment properties with less complex value-add potential would be prudent. Thorough due diligence, including a detailed structural survey, is essential before proceeding.