Executive Summary
The subject property at Helder Street is a classic 2-bed terrace currently requiring refurbishment. By reconfiguring the ground floor, we can create a compliant 3-bed HMO. With an acquisition price of £345,000 and an estimated £45,000 refurb budget, this project is well-positioned for strong cash flow given the South Croydon location's popularity with commuters. The primary risk is planning/licensing regarding Article 4 in Croydon, necessitating a focus on high-quality fire safety and amenity standards to ensure licensing approval.
Projected Rental Income (Post-Refurb)
Financial Metrics
ROCE21.8%
Gross Yield8.3%
Net Yield6.8%
Monthly Cash Flow£1,546.00
Annual Cash Flow£18,552.00
Investment feasibility is robust. Cash flow is healthy, assuming interest-only rates of 1% (user input) and strict management of utility costs.
Licensing & Compliance
- Mandatory Licence: Not applicable (Proposed 3 occupants).
- Additional/Selective Licence: Likely required by Croydon Council for 3+ sharers.
Status: The property requires C4 planning consent if Article 4 is active. We have assumed a 3-bed HMO configuration to avoid Sui Generis classification (7+ occupants).
Amenity Standards Check:
- Occupants Supported: 3
- Kitchens: Adequate for 3.
- Bathrooms: 1 (Upgrade required to increase vanity/WC capacity).
Property & Layout Analysis
Lounge (GF)
Reconfig: High (Bed 3)
Convertible Dining (GF)
Reconfig: Low
Retain as Kitchen/Diner Bed 1 (FF)
Size: >6.5m²
Pass Bed 2 (FF)
Size: >6.5m²
Pass Recommended Layout: 3-Bed HMO with shared Kitchen/Diner. Lounge on ground floor converted to 3rd bedroom. Rent out as a high-end 3-bed professional share.
Refurbishment Plan
Scope: High Standard Refurb
Given the property age and condition, a full rewire, fire safety compliance, and modern aesthetics are required to command the projected rents.
Refurb Breakdown (Estimate £45,000):
Structural Wall (Ground floor)£8,000
Kitchen/Dining Reconfiguration£10,000
Fire Safety (Doors/Alarms)£5,000
Flooring & Decoration£7,000
Plumbing & Heating£6,000
Furniture & Staging£5,000
Contingency£4,000
Shopping List (Material Focus):
- Kitchen units/Appliances - Cost: £4,500
- FD30 Fire Doors (x5) - Cost: £2,000
- Hardwired Smoke/Heat Alarms - Cost: £800
- Flooring/Laminate - Cost: £2,500
- Bathroom Suite Upgrade - Cost: £1,500
- Double Bed Frames/Mattresses (x3) - Cost: £1,800
- Bedroom Wardrobes/Desks (x3) - Cost: £1,200
- Painting & Decorating Supplies - Cost: £1,000
- Electrical Sockets/USB (x15) - Cost: £400
- Lighting fixtures/LED - Cost: £500
- Curtains/Blinds - Cost: £600
- Garden Clearance - Cost: £800
- Security/Thumbturn locks - Cost: £300
- Emergency Lighting - Cost: £400
- Signage/Fire safety bits - Cost: £200
Total Estimated Cost: £45,000
Timeline:
Weeks: 12 || Months: 3
Phase 1: Strip & Structural || 3 weeks
Phase 2: 1st Fix & Plaster || 3 weeks
Phase 3: 2nd Fix & Finishes || 4 weeks
Phase 4: Furnishing & Snag || 2 weeks
Risks & Assumptions
Risk Level: 45/100 (Moderate - Planning & Refurb Risk)
- Planning: Requires Article 4 verification for C4 use class in Croydon.
- Damp: Potential rising damp observed in ground floor walls (visible in utility/kitchen images).
- Structural: Confirm load-bearing status of ground floor walls before removal.
Negotiation Points
Visible Damp/Condition (Kitchen/Ground Floor)
Signs of water ingress or rising damp visible at the base of walls in the kitchen/rear room.
Probability: 85
EPC Rating D
Costs to improve EPC for future regulations should be factored.
Probability: 70
Dated Bathroom/Kitchen
Fully dated aesthetics require a significant capital layout.
Probability: 60
Investment Case Summary
Short Recommendation
Proceed with caution. The property is well-priced at £345k for the area, but ensure structural and damp checks are thorough. A 3-bed HMO conversion is high-value; 4+ is likely impossible without losing critical communal space.
Detailed Recommendation
This property is a classic buy-to-HMO candidate. The location is excellent for commuters (South Croydon station nearby). By focusing on a 3-bed configuration, you bypass the higher planning hurdles of larger HMOs while still achieving a significant yield uplift over the standard BTL model. The primary focus should be addressing the damp and upgrading the fire safety features, which are non-negotiable for HMO licensing. Given the current seller market, negotiate aggressively on the basis of the refurbishment costs required to bring the property up to modern safety and energy efficiency standards.