In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
2 bedroom semi-detached house, Rotherfield Close, Hollingbury, Brighton
Address: Rotherfield Close, Hollingbury, BrightonPrice: £325,0002 Bedroom(s)1 Bathroom(s)Analysis Date: Aug 3, 2026
ROI: 17.7 %Tenure Type: FREEHOLDProperty Type: Semi DetachedCouncil Tax Band: CSize: 749 sq ft / 69.6 m²Risk: LowProject Time: 4 weeks

FLIP Investment Analysis Report

Comprehensive deal sourcing and pragmatic investment evaluation for Rotherfield Close, Hollingbury, Brighton, BN1 8FJ. Evaluated specifically for a FLIP strategy by a first-time buyer with a £40,000 down payment.

Executive summary

Purchase Price
£325,000
Total Investment Cost
£352,475
ARV (Resale)
£415,000
Gross Profit
£62,525
ROI
17.7%

This 2-bedroom end-terrace property built in 2023 presents an outstanding low-risk FLIP opportunity. Requiring only minor cosmetic detailing (such as stair carpeting and garden landscaping), the property combines modern build quality (EPC rating A 91) with strong local comparable values reaching up to £425,000. With a projected gross profit of £62,525 and a healthy ROI of 17.7%, this deal is highly recommended for execution.

Market Analysis & ARV

Market Value Analysis After Refurbishment

Predicting a realistic After Repair Value (ARV) requires anchoring heavily on immediate neighbourhood comparables and recent sold data. Within the BN1 8FJ postcode and immediate vicinity, 2-bedroom semi-detached and end-terrace homes command robust prices. For instance, recent transactions on Westfield Crescent show sales at £425,000, and Fernhurst Close properties achieve around £395,000. Because this property was constructed in 2023, it benefits from contemporary specifications, premium insulation, solar panels, and an insurance-backed new build guarantee. Avoiding the trap of assuming the absolute highest recorded peak price as achievable, we position our ARV conservatively at the 75th percentile of local comparable evidence: £415,000.

The planned refurbishment scope adds tangible market value by addressing the minor unfinished aesthetic elements—specifically finishing the raw plywood staircases with quality carpeting and rejuvenating the overgrown/patchy rear garden into a pristine outdoor entertaining space. Modern buyers in Brighton pay a premium for turnkey properties that require zero structural intervention. Elevating the presentation of the hallway, garden, and interior touch-ups bridges the gap between the initial guide price and top-tier local valuations, ensuring swift buyer absorption upon resale.

Financials & ROI

Upfront & Acquisition Costs

Purchase Price£325,000
Stamp Duty (First-time Buyer Exemption)£0
Refurbishment Budget£4,500
Solicitors (Buy & Sell)£2,000
Surveyor Report (Homebuyer)£500
Bank / Broker Fee (3% of mortgage)£8,550
Mortgage Repayments (2 months refurb)£5,700
Total Investment Cost£352,475

Exit & Profit Summary

Estimated Resale Value (ARV)£415,000
Sales Agent Commission & Marketing£6,225
Gross Profit (ARV - Total Cost)£62,525
Return on Investment (ROI)17.7%

Market Trends & Price Appreciation

The Brighton & Hove property market demonstrates resilient demand for energy-efficient family housing. With an exceptional EPC rating (Current 91, Potential 92), utility running costs are minimal—a major selling point in the current market. Proximity to local amenities, schools, and transport links ensures steady organic appreciation and high buyer demand.

Seller Motivation & Opportunity

The property is marketed with a guide price of £325,000 – £350,000 and offered with no onward chain, indicating a motivated vendor seeking a clean, dependable transaction. Built in 2023, the home carries the remainder of its insurance-backed new build guarantee, reducing perceived risk for prospective buyers and lowering marketing friction.

Risk Assessment

Overall Risk Level

Risk Level: 25 / 100 – Low Risk

Risk Level Explanation

Rated at 25/100, this opportunity represents very low risk. As a 2023-built property with pristine modern services, exceptional energy efficiency, and a clear set of local comps, potential downside is minimal. Refurbishment scope is strictly cosmetic, preventing budget overruns.

Property Characteristics & Risks

Potential for Additional Bedroom

Evaluating layout reconfiguration for an extra bedroom yields a certainty score of 1% (impossible without major structural extensions). The footprint spans approximately 749 sq ft across two floors with two well-proportioned bedrooms. Forcing a third bedroom would severely compromise room sizes and destroy the property's primary appeal as a spacious 2-bed home.

Certainty of Addition1% (Not recommended) Estimated Cost of Addition£25,000+ (Loft/Extension) Value Added / RiskinessN/A || Risk: 99 - Extremely Risky

Negotiation Strategy

Leverage the guide price range (£325,000 - £350,000) and minor cosmetic deficiencies (such as the unfinished stair surfaces observed in the hallway photograph and patchy rear lawn) to negotiate aggressively.

Guide Price vs Opening Offer (£325k target)Probability: 80
Unfinished Stair Finishes & Garden RejuvenationProbability: 85
Cash-Ready / First-Time Buyer Chain-Free SpeedProbability: 90
Time on Market & Vendor FlexibilityProbability: 75

Refurbishment Plan

The refurbishment strategy is pragmatic and light cosmetic, focusing entirely on curb appeal, interior presentation, and flooring finishes to maximize buyer viewings.

Refurbishment Cost Estimate

Refurb Breakdown (Most to Least Important)

Stairs Carpeting (Importance: 9)£800
Garden Landscaping (Importance: 8)£1,500
Interior Decorating (Importance: 7)£800
Curb Appeal (Importance: 6)£500
Minor Touch-ups (Importance: 5)£900
Overall Refurbishment Cost£4,500

Refurbishment Shopping List

Contractor Tasks & Costs

Carpet fitter labour£400
Painter & decorator£650
Landscaper & turf laying£800
Handyman general repairs£500
Patio jet washing£250
Electrician light fittings£300
Plaster touch-ups£350
Carpentry trim installation£400
External painting labour£300
Rubbish clearance & skip£250
Final sparkle clean£200
Project management£600

Estimated Refurbishment Time

Weeks: 4 || Months: 1

Phase 1: Planning & Procurement || 1 weeks
Phase 2: Internal Decorating & Stairs || 1 weeks
Phase 3: Landscaping & Exterior || 1 weeks
Phase 4: Final Clean & Staging || 1 weeks

Size of the property

Gross Internal Area749 sq ft (69.63 sq m) Confidence & AssumptionsHigh confidence based on official floor plan data.

Conclusion & Recommendation

Detailed Recommendation

This investment opportunity presents a textbook, low-risk FLIP scenario. Acquired at a guide price of £325,000, the property requires minimal capital expenditure (£4,500) focused purely on cosmetic enhancements like stair carpeting and garden landscaping. Because the property was built in 2023, structural and mechanical risks are virtually nonexistent, and the EPC rating of A 91 ensures strong appeal among energy-conscious buyers. Factoring in all transaction costs, including mortgage servicing, sales agent fees, legal expenses, and bank fees, the total investment comes to £352,475. Against an estimated ARV of £415,000, the project yields a robust gross profit of £62,525 and a healthy ROI of 17.7%. Given the strong local comparables reaching up to £425,000 and the vendor's chain-free status, this deal is highly recommended for immediate acquisition and swift turnaround.

Short Recommendation

Highly Recommended. Low-risk 2023-build flip requiring minimal cosmetic spend. Strong BN1 demand, £62,525 gross profit, and a solid 17.7% ROI. Proceed immediately.