In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
3 bedroom semi-detached house for sale in 4 Millburn Road, Westfield, EH48
Address: 4 Millburn Road, WestfieldPrice: £99,0003 Bedroom(s)1 Bathroom(s)Analysis Date: Apr 19, 2026
ROI: 26.5 %Tenure Type: FREEHOLDProperty Type: Semi DetachedSize: 980 sq ft / 91 m²Risk: Low/ModerateProject Time: 8 weeks

FLIP Investment Analysis Report: 4 Millburn Road

Strategic analysis of 4 Millburn Road, Westfield, Bathgate, EH48 3BT, a 3-bedroom semi-detached property presented as a prime refurbishment-to-resale opportunity.

Executive Summary

The subject property is a 3-bedroom semi-detached house located in Westfield, Bathgate. Offered via auction, this property represents a classic "fix-and-flip" candidate. The current condition shows signs of age (dated electricals, general wear), which presents a significant opportunity for value-add through a pragmatic refurbishment program. Based on an estimated purchase of £115,000 and total project costs of £150,140, we project an ARV of £190,000, yielding a robust ROI of approximately 26.5%. This investment is recommended for a swift flip, provided electrical and structural contingencies are managed tightly.

Market Analysis & ARV

Market Value Analysis After Refurbishment

Analysis of local comparables (SoldProperties data) indicates that refurbished 3-bedroom semi-detached homes in the EH48 postcode consistently achieve sale prices between £180,000 and £215,000. By executing a high-standard, modern cosmetic refurbishment—prioritizing the kitchen, bathroom, and flooring—we position this property at the competitive top-end of the local market. Given the guide price of £99,000, we anticipate winning the auction at approximately £115,000. A target ARV of £190,000 is conservative yet realistic for a high-quality finished product, reflecting the current buoyancy for family homes in the West Lothian area.

MetricEstimated Value
Purchase Target£115,000
Post-Refurbishment Value (ARV)£190,000
Confidence LevelHigh (supported by recent local sold data)

Financials & ROI

Financial projections account for a First-time buyer funding profile (used for leverage modeling) with a £40,000 down payment, a 3% bank fee, and a 1% interest rate assumption on the bridge/mortgage facility.

Total Investment Cost

Purchase Price£115,000
Refurbishment Costs£25,000
Auction/Legal/Survey/Finance Fees£10,140
Total Cost Basis£150,140

Profitability

Estimated Sale (ARV)£190,000
Estimated Costs£150,140
Gross Profit£39,860
Calculated ROI26.5%

Seller Motivation & Opportunity

The property is listed with "Auction House Scotland," a clear indicator of a motivated seller seeking a quick, guaranteed exit rather than waiting for market saturation. The explicit mention of a "£60,000 discount to home report value" suggests the vendor is prioritizing speed over maximum retail value, providing us with a competitive edge if we can close efficiently.

Risk Assessment

Risk Level: 35 / 100 – Low/Moderate

While the structural "settlement/movement" noted in the survey is historic, it requires a surveyor’s confirmation to ensure no structural engineering remediation is needed. The primary risks are limited to unforeseen electrical costs (as systems are dated) and potential market timing. With proper contingency budgeting for the electrical upgrade, this is a very manageable project.

Potential for Additional Bedroom

Certainty: 1%. The property is a 3-bedroom semi-detached with a 91m² footprint. Reconfiguring the layout to add a bedroom would likely compromise the existing living space or necessitate an expensive extension. It is not recommended for this flip; focus should remain on maximizing the existing 3-bedroom layout value.

Negotiation Strategy

We will leverage the following to negotiate or ensure the purchase price remains at the lower end:

Refurbishment Plan

Refurbishment Cost Estimate

Kitchen (Upgrade Units/Worktop)£6,000
Bathroom (Freshen-up/Suite)£2,000
Full Electrical Rewire/Upgrade£4,000
Flooring (Entire Property)£3,000
Decoration/Plastering£4,000
Curb Appeal/Garden Tidy£2,000
Contingency Fund£4,000
Overall Cost£25,000

Refurbishment Shopping List

Estimated Refurbishment Time

Weeks: 8 || Months: 2

Phase 1: Strip-out & Electrical Upgrade || 2 weeks
Phase 2: Plastering & First Fix || 2 weeks
Phase 3: Kitchen & Bathroom Installation || 2 weeks
Phase 4: Decorating, Flooring & Exterior || 2 weeks

Size of the property

Total Floor Area: 91 sqm (approx. 980 sq ft). Confidence: High (Surveyor Provided).

Conclusion & Recommendation

Short Recommendation

Strongly Recommended. Excellent flip potential with clear profit margins. Buy near guide price, execute cosmetic renovation, and exit quickly.

Detailed Recommendation

This property is a high-conviction flip. The auction nature provides a discount, and the property's size and current condition allow for a high ROI through targeted cosmetic improvements rather than deep structural work. The core focus must be on upgrading the dated electrical system and delivering a "show-home" finish to capitalize on current demand for 3-bedroom family housing. Avoid structural extensions. Stick to the budget, manage the timeline to under 8 weeks to minimize holding costs, and target an aggressive, high-quality finish for a quick sale. This is a low-risk, high-return strategy.