In the print dialog choose “Save as PDF” as the destination.
Deal WizardBTL · Property Analysis
Wells Road, Rowley Regis B65, 4 bed terraced house for sale, £199,000 - Zoopla
Address: Wells Road, Rowley Regis B65Price: £199,0004 Bedroom(s)1 Bathroom(s)Analysis Date: Apr 30, 2026
ROCE: 10.9 %Tenure Type: FREEHOLDProperty Type: TerracedCouncil Tax Band: ASize: 0 sq ft / 0 m²Risk: MediumProject Time: 12 weeks

Investment Analysis: Wells Road, Rowley Regis

A pragmatic BRRR (Buy, Refurb, Rent, Refinance) assessment for this 4-bedroom mid-terraced property. Listed at £199,000, this project targets the growing demand for family rentals in the B65 postcode.

Rental Yield

Annual Rent
£15,000
Gross Yield
7.5%
ROCE
10.9%

With an estimated monthly rent of £1,250, the gross yield sits at a competitive 7.5%. By utilizing the investor's £87,470 total capital employed, we have achieved a healthy ROCE of 10.9%, accounting for all acquisition, refurbishment, and financing costs.

Cash Flow

Monthly Income
£1,250
Monthly Costs
£453
Monthly Cash Flow
+£797
Annual Projection
+£9,564

Post-refurbishment, the property will generate a strong monthly surplus. Costs include a mortgage repayment calculated at a 1% rate on the borrowing, plus standard management (12%), maintenance (5%), and insurance/void buffers.

Capital Growth Potential

Current Asking
£199,000
Est. ARV
£260,000
Growth Score
8/10

Rowley Regis continues to see steady demand. The property's size (4-bed) is a massive asset. With a potential ARV of £260,000 following a full interior overhaul, there is significant room for equity creation.

Mortgage Terms

Upfront and Ongoing Costs

Upfront Costs

Purchase Price £199,000
Down Payment (Provided) £40,000
Refurbishment Budget £40,000
Bank Fee (3%) £5,970
Legal & Survey £1,500
Total Capital Required £87,470

Ongoing Monthly Costs

Mortgage Repayment £133
Agent Fees (12%) £150
Insurance & Maintenance £170
Total Monthly Outgoings £453

Tenant Demand

The 4-bedroom terraced layout is ideal for local families. With good transport links to Birmingham and proximity to schools, void risk is minimal. Expect professional families or long-term sharers as the primary tenant demographic.

Location Fundamentals

Location Score
7/10

Rowley Regis offers excellent connectivity via the train station (0.6 miles) and easy access to the M5. The area is highly sought after by commuters seeking more space for their money compared to central Birmingham.

Exit Strategy

Property Condition and Potential

The property is "dated" and requires a full interior cosmetic renovation. We are not recommending adding a bedroom as 4 beds are sufficient; the focus should be on modernizing the kitchen, bathroom, and flooring to command top-tier rents.

Refurbishment Overview

Full Kitchen & Bathroom £15,000
Flooring & Decoration £12,000
Electrical/Plumbing/Heating £8,000
External/Garden Tidy £5,000
Overall Refurb Cost £40,000

Legal and Regulatory Compliance

Risk Level & Explanation

Risk Score: 40/100

Risk is well-contained. The primary challenge is the renovation project management. With a solid, freehold, 4-bed asset, the downside is limited provided the initial purchase price is maintained.

Negotiation Points

Dated Decor/Condition Potential: £5,000 off
Garden Overgrowth Potential: £1,000 off
No Upward Chain (Speed) Confidence: High

Refurb Shopping List

Kitchen Cabinets & Worktops - Cost: £4,500

Appliances - Cost: £1,200

Bathroom Suite - Cost: £1,500

Shower & Enclosure - Cost: £600

Laminate Flooring (Ground) - Cost: £1,800

Carpet (Upper) - Cost: £1,500

Plastering Materials - Cost: £1,000

Paint & Decorating Supplies - Cost: £800

New Radiators - Cost: £600

Lighting Fixtures - Cost: £500

Consumer Unit - Cost: £400

Internal Doors - Cost: £800

Garden Fencing Repairs - Cost: £700

Skips/Waste Removal - Cost: £600

Hardware/Misc - Cost: £500

Labour Tasks

Property Strip Out - Cost: £1,500

Kitchen Fitting - Cost: £2,000

Bathroom Tiling & Fitting - Cost: £2,000

Plastering (Whole House) - Cost: £4,000

Electrical Rewire/Checks - Cost: £3,000

Plumbing/Boiler Install - Cost: £2,500

Flooring Installation - Cost: £1,200

Carpentry (Doors/Arch) - Cost: £1,500

Painting & Decorating - Cost: £3,500

Garden Clearance - Cost: £1,000

Waste Management - Cost: £800

Snagging - Cost: £500

Gas/Elec Certifications - Cost: £500

Final Clean - Cost: £300

General Labour (12 weeks) - Cost: £10,000

Refurb Timeline

Total Estimated Duration: 12 Weeks || 3 Months

Phase 1: Strip Out & First Fix || 3 weeks
Phase 2: Plastering & Prep || 3 weeks
Phase 3: Fit Outs (Kitchen/Bath) || 3 weeks
Phase 4: Flooring & Decoration || 2 weeks
Phase 5: Final Snagging || 1 week

Final Investment Recommendation

Short Version

Strong Buy. The property is well-positioned for a 4-bed family rental. The purchase price of £199,000 is attractive. By investing £87,470 total capital, you create a modernized asset with a potential ARV of £260,000, excellent cash flow, and an ROCE of 10.9%. Act quickly due to the no-chain status.

Detailed Version

This property represents a textbook BRRR investment. The combination of a 4-bedroom layout, freehold title, and "no upward chain" status provides an excellent foundation for an investor. The current pricing of £199,000 undervalues the potential size-to-price ratio in the current market, especially considering comparable sales in the region reach significantly higher valuations for finished stock.

The investment thesis relies on executing a "mid-range" finish. Avoid high-end fixtures that won't see a return in this demographic, but ensure the "dated" look is completely erased. The kitchen and bathroom are the focal points that will drive both rental appeal and future resale value.

From a cash flow perspective, the 4-bedroom configuration offers better rental resilience than smaller flats or 2-bed terraces. Families require stability, meaning lower turnover rates. While the provided interest rate parameter (1%) is highly favourable, even if market rates shift upwards to 5%, the property remains cash-flow positive, providing a significant safety margin.

Regarding the "first-time buyer" status provided in the parameters: this is an incredible tax advantage if you are able to structure the acquisition as your primary residence or take advantage of specific relief, significantly reducing your total capital invested and pushing your ROCE even higher than the 10.9% calculated here. We recommend focusing on the offer phase: submit £190,000 based on the "in need of modernisation" condition. Secure the purchase, execute the 12-week refurb timeline, and assess the market for refinance at the 3-month mark.