In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
Albemarle Street, Hull HU3, 2 bed terraced house for sale, £80,000 - Zoopla
Address: Albemarle Street, Hull HU3Price: £80,0002 Bedroom(s)1 Bathroom(s)Analysis Date: Sep 15, 2025
ROI: 36.9 %Tenure Type: FREEHOLDProperty Type: TerracedSize: 710 sq ft / 66 m²Risk: HighProject Time: 8 weeks

FLIP Investment Analysis Report

This report provides a comprehensive analysis of the property at Albemarle Street, Hull HU3, focusing on its flip potential. It evaluates the market value, renovation requirements, financial projections, and associated risks to guide the potential investor.

Executive Summary

Purchase Price
£80,000
Estimated Refurb
£16,500
Total Investment
£104,400
Estimated ARV
£135,000
Gross Profit (as defined)
£38,500
ROI
36.9%

The property presents a moderate flip opportunity with a projected ROI of 36.9%. While the entry price is attractive, the calculated profit is highly dependent on achieving the estimated After Repair Value (ARV) of £135,000, which sits at the higher end of comparable sales. The required refurbishment is cosmetic, focusing on modernising dated elements and addressing minor damp issues. The risk level is assessed as moderate-to-high (70/100) due to reliance on ARV achievement and potential market fluctuations. This investment requires careful management and market awareness.

Market Analysis & ARV

The property is a 2-bedroom terraced house located in Hull, HU3. It is marketed at £80,000 and presents as a standard terraced dwelling with an internal area of approximately 710 sq ft. The current condition, as evidenced by the listing images, requires a pragmatic refurbishment focused on updating the kitchen, bathroom, and general décor, alongside addressing minor visible damp on a bedroom ceiling. The refurbishment scope is designed to maximise appeal to potential buyers in the local market, targeting a modern, neutral aesthetic that appeals to families or first-time buyers. Value is added through strategic cosmetic improvements, such as new flooring, updated kitchen units or surfaces, modernised bathroom fittings, and fresh paintwork throughout. This approach aims to elevate the property's perceived quality and desirability without incurring disproportionately high costs, ensuring profitability for the flip strategy.

Market Value Analysis After Refurbishment

The estimated resale value (ARV) for this 2-bedroom terraced house post-refurbishment is projected at £135,000. This valuation is derived from analysing recent sold comparables in the HU3 area. While some properties have sold for significantly lower prices (around £71,000), the higher end of recent sales for similar properties, coupled with properties listed in a similar price bracket, indicates potential for achieving this ARV after a successful refurbishment. The proposed scope includes a cosmetic refresh: updating the kitchen and bathroom, new flooring throughout, redecoration of walls and ceilings, and addressing minor visible damp. These improvements will transform the property from its current dated state into a more attractive, modern dwelling. The refurbishment aims to bring the property in line with buyer expectations for properties in the £130,000-£140,000 range, enhancing its appeal and marketability. This valuation assumes successful execution of the refurbishment plan and current market conditions at the point of sale. The market trend in Hull shows some price appreciation, which supports this ARV target, although achieving it relies heavily on the quality of finish and effective marketing.

Financials & ROI

Investment Costs

Purchase Price£80,000.00
Stamp Duty (6% assumed)£4,800.00
Solicitors (Buy & Sell)£1,500.00
Surveyor Report£600.00
Refurbishment Budget£16,500.00
Holding Costs (Mortgage Interest)£1,000.00
Total Investment Cost£104,400.00

Profit & Return

Estimated Resale Value (ARV)£135,000.00
Selling Costs (Agent Fees @ 1.5%)£2,025.00
Gross Profit (ARV - Purchase - Refurb)£38,500.00
ROI36.9%

ROI calculated as: (ARV - Purchase Price - Refurbishment Cost) ÷ (Purchase Price + Stamp Duty + Solicitors + Surveyor + Refurbishment Cost + Holding Costs) × 100.

Market Trends & Price Appreciation

Hull's property market has seen steady growth over recent years, particularly for affordable housing stock like terraced properties. While predicting precise appreciation is complex, current trends suggest a modest but consistent increase in property values. For a flip strategy, relying on significant short-term price appreciation is risky; value should primarily be created through refurbishment. However, a stable or slightly appreciating market provides a more favourable exit environment, reducing the risk of capital loss due to market downturns during the holding period. The HU3 postcode typically offers accessible property prices, which can support demand for well-presented, affordable homes post-renovation.

Seller Motivation & Opportunity

The property is marketed by "Let Property" with a strong emphasis on its Buy-to-Let (BTL) investment potential, detailing current and market rental yields. This suggests the current owner may be a landlord looking to offload an asset, possibly as part of a portfolio management strategy, rather than a distressed seller facing immediate financial hardship. The mention of a "Buyers Premium" mechanism for securing the property is atypical for a standard sale and could indicate a preference for a streamlined or auction-style transaction, potentially offering a slight negotiation advantage if approached correctly. However, there are no explicit indicators of distress such as significant price reductions, prolonged listing times, or urgent sale language.

Risk Assessment

Risk Level: 70/100 – High

This investment carries a moderate-to-high risk profile. The primary risk lies in achieving the estimated ARV of £135,000, as recent sales data shows a wide variance, with some properties selling considerably lower. The projected ROI of 36.9% is attractive but highly sensitive to the ARV target and refurbishment cost management. Potential for cost overruns during refurbishment, particularly if unforeseen structural issues or significant damp remediation are required, adds to the risk. Market conditions in Hull could also impact saleability and price. The property's BTL marketing angle means it might not be priced optimally for a quick flip.

Overall Risk Level

High (70/100)

Risk Level Explanation

The high risk rating stems from the reliance on achieving an optimistic ARV based on the higher end of comparable sales. Potential for refurbishment cost overruns, coupled with market volatility and transaction costs, narrows profit margins. The property's condition requires careful assessment to avoid unexpected expenses.

Property Characteristics & Risks

Potential for Additional Bedroom

Adding a third bedroom to this 2-bedroom terraced house is considered highly unlikely and not recommended for a flip strategy. The property's standard terraced layout and footprint offer very limited scope for internal reconfiguration without extensive and costly structural alterations, such as a significant loft conversion or extension. Such works would likely exceed the budget and time constraints typical for a flip, and the associated planning permission risks would be substantial.

Estimated Certainty of Fitting~5% (without major structural changes) Estimated Value AddedUncertain / Not Viable Riskiness of Attempt95/100

The rough cost for a basic loft conversion could range from £25,000 to £40,000, plus planning and design fees. Attempting this would transform it into a development project rather than a simple flip, carrying significantly higher risks and costs. Therefore, it is strongly advised against.

Negotiation Strategy

Property Condition (Damp, Dated Interiors)Price down potential: £5,000 - £10,000 (Prob: 85%)
Lower Comparable Sales DataPrice down potential: £3,000 - £7,000 (Prob: 70%)
Marketing Focus (BTL vs Flip)Price down potential: £2,000 - £4,000 (Prob: 60%)
Buyer's Premium MechanismPrice down potential: Negotiable (Prob: 50%)

The visible damp on the bedroom ceiling is a key point. Highlighting this and the need for professional assessment and remedial work can justify a significant price reduction. Pointing out the dated kitchen and bathroom, along with the general cosmetic wear, further strengthens the negotiation position. Comparing the asking price against lower sold comparables can also be effective. The seller's preference for a "Buyers Premium" might imply a desire for a quick, clear transaction, which can sometimes be leveraged for a lower base price.

Refurbishment Plan

The refurbishment strategy focuses on a pragmatic, mid-range cosmetic update to maximise appeal and profit within budget. The primary goal is to address necessary repairs and modernise the property's aesthetics.

Refurbishment Cost Estimate

Kitchen Refresh (Cabinets, worktop, appliance upgrades)£5,000 (Importance: 9)
Bathroom Refresh (Suite, tiles, shower)£4,000 (Importance: 9)
Decorating (Walls, ceilings, minor plastering)£3,000 (Importance: 8)
Flooring (Laminate, vinyl, carpet)£2,000 (Importance: 7)
Curb Appeal (Front garden tidy, paint)£500 (Importance: 5)
Lighting Fixtures (Modern LED)£500 (Importance: 6)
Electrical Checks & Minor Upgrades£500 (Importance: 7)
General Repairs & Making Good£1,000 (Importance: 7)
Total Estimated Refurbishment Cost£16,500

Type of Refurbishment: Pragmatic / Mid-Range.

Refurbishment Shopping List

Estimated Refurbishment Time

Phase 1: Planning, Procurement & Contractor Booking || 1 week
Phase 2: Strip Out, Plastering, Damp Remediation Prep || 2 weeks
Phase 3: Kitchen & Bathroom Installation, Electrical & Plumbing Works || 3 weeks
Phase 4: Decorating, Flooring, Final Fixtures, Snagging & Cleaning || 2 weeks
Overall Time: Weeks: 8 || Months: 2

Size of the Property

Total Floor Area710 sq ft (65.96 sqm)

Conclusion & Recommendation

Short Recommendation

Proceed with caution. This property offers a potential ROI of 36.9% but carries a moderate-to-high risk (70/100). Success hinges on achieving the ARV of £135,000 through a pragmatic £16,500 refurbishment. Careful cost management and market analysis are crucial.

Detailed Recommendation

The property at Albemarle Street, Hull HU3, presents an investment opportunity with a projected ROI of 36.9%. The £80,000 purchase price is attractive, and the proposed £16,500 refurbishment budget is designed for a cosmetic upgrade to enhance market appeal. This includes modernising the kitchen and bathroom, redecorating throughout, upgrading flooring, and addressing minor damp issues identified in the bedroom ceiling. The estimated total investment cost, factoring in stamp duty (assumed at 6%), solicitors, surveyor, and holding costs, stands at £104,400. The projected After Repair Value (ARV) is £135,000, leading to an estimated gross profit (as defined by the calculation method) of £38,500 before selling costs.

However, this investment is classified as moderate-to-high risk (70/100). The primary risk factor is the reliance on achieving the £135,000 ARV. While this figure is supported by the higher end of recent comparable sales, the presence of significantly lower sales (£71,000) indicates market variability. A thorough survey is vital to fully assess the extent of the damp and any potential structural issues, which could inflate refurbishment costs beyond the £16,500 budget. Furthermore, market conditions in Hull and the specific HU3 postcode need continuous monitoring to ensure timely sale at the target price. The property is marketed with a Buy-to-Let (BTL) focus, implying the seller is likely a portfolio landlord rather than a distressed seller, but this also means the pricing and presentation might not be optimised for a quick flip.

Negotiation strategies should leverage the property's condition, including the visible damp and dated interiors, against the asking price. Using lower comparable sales data and the BTL marketing angle can also support price reduction arguments. A potential buyer's premium mechanism might offer leverage if managed strategically. The feasibility of adding a third bedroom was assessed and deemed unviable for a flip due to excessive cost, complexity, and risk.

The refurbishment plan is pragmatic, aiming for a clean, modern finish that appeals to a broad buyer demographic without over-capitalising. The estimated 8-week timeline allows for a relatively swift turnaround. Success is contingent upon efficient project management, adherence to budget, and effective marketing upon completion. Investors should ensure they have sufficient contingency funds to absorb unexpected costs or a longer holding period. While the projected ROI is appealing, the inherent risks necessitate a cautious approach. Investors should possess a strong understanding of the local Hull property market and be prepared for the challenges of achieving the higher ARV target. For those comfortable with the identified risks and capable of meticulous project execution, this property could yield a satisfactory return. For risk-averse investors, exploring opportunities with clearer value-add potential and lower ARV dependency might be more suitable.