In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
Ashington Close, Leicester, Leicestershire LE3, 4 bed detached house for sale, £350,000 - Zoopla
Address: Ashington Close, Leicester, Leicestershire LE3Price: £350,0004 Bedroom(s)3 Bathroom(s)Analysis Date: Nov 18, 2025
ROI: 21.78 %Tenure Type: FREEHOLDProperty Type: DetachedSize: 1405 sq ft / 130.6 m²Risk: ModerateProject Time: 6 weeks

Flip Investment Analysis Report

Executive Summary

Purchase Price
£350,000
Estimated Refurb
£20,000
Estimated ARV
£475,000
Projected Gross Profit
£82,425
Projected ROI
21.78%

This 4-bedroom detached property in LE3 9BA presents a promising flip opportunity with a projected ROI of 21.78% based on a £475,000 ARV. The proposed £20,000 refurbishment will focus on cosmetic enhancements to maximize buyer appeal. With a moderate risk profile (40/100), this investment offers solid potential for profit within a typical flip timeframe. The property is well-located, benefits from an extended layout, and has recent comparable sales supporting the ARV.

Market Analysis & ARV

The property is a 4-bedroom, 3-bathroom detached house located in the established LE3 9BA postcode. It benefits from an extended and modernised layout, including an open-plan kitchen diner and a ground floor bedroom with an ensuite, offering good living space. The current asking price of £350,000 appears competitive given recent sales data for comparable properties in the vicinity.

Market Value Analysis After Refurbishment

Based on recent comparable sales within the LE3 9BA postcode, properties of a similar size and specification (4-bedroom detached) have achieved prices ranging from £385,500 to £575,000. Notable recent sales include a 4-bed, 2-bath detached property on Station Road for £575,000 and a 4-bed, 2-bath on Far Pastures Road for £495,000. Given the property's existing features such as the extended open-plan kitchen diner and 3 bathrooms, a targeted cosmetic refurbishment focusing on updated decor, flooring, kitchen touches, and bathroom refresh is estimated to elevate its market appeal significantly. We project an After Repair Value (ARV) of £475,000. This figure represents a conservative 75th percentile estimate, ensuring a realistic resale target that leverages the property's advantages and the planned improvements to attract buyers in the current market. The refurbishment strategy prioritises high-impact visual upgrades that modernise the home without excessive expenditure, thereby maximizing the profit margin on the flip.

MetricValue
Estimated Resale Value (ARV)£475,000
Confidence LevelMedium
JustificationBased on recent sales of 4-bed detached properties in LE3 9BA, particularly Station Road (£575k) and Far Pastures Road (£495k), accounting for the property's 3 bathrooms and extended layout, with a £20k cosmetic uplift.

Financials & ROI

Cost Breakdown

Purchase Price£350,000
Stamp Duty (LTT Wales)£6,250
Solicitors (Buy & Sell)£3,000
Surveyor Report£600
Refurbishment Budget£20,000
Holding Costs (4 months mortgage interest)£5,600
Total Project Costs£385,450

Profitability

Estimated Resale Value (ARV)£475,000
Selling Agent Fees (1.5%)£7,125
Gross Profit (ARV - Total Costs)£82,425
ROI (Gross Profit / Total Cash Invested)21.78%

*ROI calculated as Gross Profit (£82,425) divided by Total Cash Invested (£378,350). Total Cash Invested = Purchase Price + Stamp Duty + Buying Legal/Survey + Refurbishment. Holding costs and selling costs are deducted from ARV to calculate Gross Profit. Assumes a 4-month holding period and 6% mortgage interest rate on an £280,000 loan.

Market Trends & Price Appreciation

The Leicester property market, particularly in areas like LE3, has shown resilience. While rapid price growth is unlikely, stable demand for family homes supports achievable resale values post-refurbishment. A modest annual price appreciation of 3-5% is anticipated for similar properties in the region, further bolstering the investment case for a timely flip.

Seller Motivation & Opportunity

The property is listed for sale at £350,000, which appears to be a fair market price given its current condition and the local comparable sales. There are no explicit indicators of distress or urgent sale motivations within the listing description or price point. The mention of "no onward chain" is a standard marketing point and does not necessarily imply a distressed seller. Therefore, negotiation will rely on identifying minor issues and market positioning rather than seller urgency.

Risk Assessment

Risk Level: 40/100 – Moderate

This property is assessed as a moderate risk for a flip. The ARV target of £475,000 is supported by strong comparables, but achieving this requires a successful sale at the higher end of the market. The refurbishment cost is controlled, and the projected ROI of 21.78% is attractive. Key risks include potential delays in refurbishment or sale, unexpected repair costs, and market fluctuations. However, the stable location and clear value-add through cosmetic improvements mitigate some of these risks.

Property Characteristics & Risks

Potential for Additional Bedroom

Certainty of Fitting10% Estimated Value Added£20,000 - £30,000 (post-refurb) Rough Cost of Addition£15,000 - £25,000 (significant reconfiguration) Riskiness of Attempt80/100 (High Risk)

The property is already configured as a 4-bedroom house, with one bedroom being a garage conversion. While theoretically possible to reconfigure space or extend, doing so would involve substantial structural changes, potentially impacting flow and increasing costs beyond the scope of a typical flip. The existing layout is functional, and adding complexity here is unlikely to yield a proportionate return within a flip strategy.

Recommendation

Do not attempt to add another bedroom. The cost and complexity outweigh the potential marginal value increase in the context of a flip. Focus on optimising the existing 4-bedroom layout.

Negotiation Strategy

Negotiation can be pursued by highlighting the need for cosmetic upgrades and referencing the current market conditions.

Condition vs. PricePrice down potential: £15,000 - £25,000. Probability: 70%
Recent Sales ComparisonPrice down potential: £10,000 - £20,000. Probability: 60%
ARV UncertaintyPrice down potential: £5,000 - £10,000. Probability: 50%

While the property appears well-maintained, areas like the bathrooms and kitchen could benefit from minor modernisation to align with current buyer preferences. Pointing out these areas, alongside a solid analysis of recent comparable sales and the need for a quick sale, could support a negotiation to secure the property below the asking price.

Refurbishment Plan

The refurbishment will focus on cosmetic improvements to enhance appeal and achieve the target ARV. The aim is a pragmatic, mid-range finish.

Refurbishment Cost Estimate

Decorating (Paint, Skim/Prep) (Importance: 10/10)£3,000
Kitchen Refresh (Doors, Worktops, Splashback) (Importance: 9/10)£5,000
Flooring (Laminate/LVT & Carpet) (Importance: 8/10)£3,000
Bathroom Refresh (x3 - Sanitaryware, Taps, Sealant) (Importance: 8/10)£4,000
Curb Appeal (Garden Tidy, Front Door Paint) (Importance: 7/10)£2,000
General Repairs & Snagging (Importance: 6/10)£1,000
Lighting Fixture Upgrades (Importance: 5/10)£1,000
Total Estimated Refurbishment Cost£20,000

Refurbishment Shopping List

Estimated Refurbishment Time

Phase 1: Planning, Sourcing & Initial Prep — 1 week
Phase 2: Decorating & Flooring Installation — 2 weeks
Phase 3: Kitchen & Bathroom Updates — 2 weeks
Phase 4: Final Touches, Snagging & Professional Clean — 1 week
Total Estimated Time: Weeks: 6 || Months: 1.5

Size of the Property

Total Floor Area130.6 sq. m (1,405 sq. ft)

Conclusion & Recommendation

Short Recommendation

Recommended for flip. The property offers a solid opportunity with a projected 21.78% ROI and a moderate risk level (40/100). Focus on the cosmetic refurbishment to achieve an ARV of £475,000.

Detailed Recommendation

This 4-bedroom detached property at Ashington Close, Leicester, LE3 9BA, is a compelling flip investment. With a purchase price of £350,000 and an estimated refurbishment cost of £20,000, the total initial cash invested stands at £378,350. After accounting for all costs including selling fees and holding costs over an estimated 4-month period, the projected gross profit is £82,425, yielding an impressive ROI of 21.78%. The ARV of £475,000 is supported by strong comparable sales in the LE3 9BA postcode, particularly for properties with similar or fewer bathrooms that have sold for up to £575,000. The proposed refurbishment is pragmatic, focusing on high-impact cosmetic upgrades to maximise buyer appeal. The property's existing features, such as the extended kitchen diner and 3 bathrooms, are significant selling points. The risk level is assessed as moderate (40/100), primarily due to reliance on achieving the projected ARV and the typical risks associated with property transactions. No significant structural issues are apparent, and the location is favourable for family homes. The addition of another bedroom is not recommended due to cost and complexity. Overall, this property presents a well-balanced risk-reward profile for a flip strategy and is recommended for acquisition.