In the print dialog choose “Save as PDF” as the destination.
Deal WizardHMO · Property Analysis
6 bedroom detached house for sale in Britannia Gardens, Hedge End, SO30
Address: Britannia Gardens, Hedge End, SO30Price: £700,0006 Bedroom(s)4 Bathroom(s)Analysis Date: Apr 26, 2026
ROCE: 6.5 %Tenure Type: FREEHOLDProperty Type: Semi DetachedRisk: LowProject Time: 8 weeks

HMO Investment Analysis

Analysis for: Britannia Gardens, Hedge End, SO30 2RP. A high-spec detached house offering significant HMO conversion potential with 6-7 bedrooms.

Executive Summary

This 6-bedroom detached property in Hedge End represents a prime HMO conversion opportunity. Located in a high-demand commuter area near the M27 and major business parks, the property is already configured with substantial living space and a large loft conversion. By converting the home office and dining areas into high-standard en-suite bedrooms, we can reach 7 rentable units, maximizing yield in a market where quality professional stock is in short supply. The property's size and layout allow for minimal structural disruption to create a licensed HMO compliant standard.

Acquisition Overview

Purchase Price
£700,000
Est. Refurb
£65,000
Total Capital
£765,000
Target Rent
£4,900
/ month
Gross Yield
8.40
%
Net Yield
6.12
%

Acquisition costs based on market analysis of similar local detached properties.

Projected Rental Income (Post-Refurb)

Avg Room Rent
£700
Occupancy Rate
95.00
%
Annual Gross
£58,800

Rental estimation derived from local HMO comps (SO30 area). Premiums factored for en-suite facilities.

Projected Cashflow & Returns

ROCE
6.5%
%
Monthly Cash Flow
£1,250
Annual Cash Flow
£15,000
Total Invested
£230,000
The project delivers strong cash flow, assuming high-standard finish attracts premium professionals.

Mortgage & Financing

Assumes professional mortgage arrangement based on HMO classification.

Licensing & Compliance

Eastleigh Borough Council maintains strict HMO standards. The property has sufficient floor area to accommodate 7 units, but full fire safety upgrades (interlinked alarms, FD30 doors) are mandatory.

Amenity Standards Check (Estimated for 7-Bed HMO):

Property & Layout Analysis

Bedroom 1 (Master)
Floor: 1 | Size: 16m² | Height: 2.4m
Pass
Bedroom 2
Floor: 1 | Size: 14m² | Height: 2.4m
Pass
Bedroom 3
Floor: 1 | Size: 12m² | Height: 2.4m
Pass
Bedroom 4
Floor: 1 | Size: 11m² | Height: 2.4m
Pass
Bedroom 5
Floor: 1 | Size: 10m² | Height: 2.4m
Pass
Loft Bedroom
Floor: 2 | Size: 15m² | Height: 2.2m
Pass
Home Office
Floor: 2 | Size: 8m² | Height: 2.2m
Pass (Potential)

Capacity & Layout Options:

Option 1
6 Bed
Approved
Option 2
7 Bed
Max Profit

Max Compliant Occupant Count: 7 Adults. Recommended Layout: 7 En-suite rooms.

Refurbishment Plan

Scope & Standard:

Goal: High-spec professional co-living. Focus on en-suites for every room to maximize rent. Upgrade fire safety to exceed minimums for safety and licensing ease.

Refurb Breakdown:

Fire Safety (Doors/Alarms)£12,000
En-suite Installation (x3 additional)£15,000
Kitchen Upgrade (Catering standard)£8,000
Decoration & Flooring£6,000
Furniture Packs (7 rooms)£7,000
Plumbing & Electrics£5,000
Garden Landscaping£2,000
Contingency£5,000
Total Estimated Cost£60,000

Timeline:

Weeks: 8 || Months: 2

Phase 1: Fire/Safety & Demolition || 2 weeks
Phase 2: Plastering & En-suite Plumbing || 3 weeks
Phase 3: Electricals & Kitchen || 2 weeks
Phase 4: Finishing, Decor, Furniture || 1 week

Risk Level

Risk Level: 25/100 (Low Risk: Property is high quality, detached, and in a desirable area. Main risks involve planning permission if exceeding 6 occupants triggers Sui Generis, and potential local Additional Licensing schemes.)

Negotiation Points

High Asking Price vs Comps
Local semi-detached/detached properties are trading lower. Push for £650k.
Negotiation Probability: 85
Refurbishment Requirements
Cost of creating additional en-suites and fire compliance is significant.
Negotiation Probability: 70
Time on Market
Substantial property needs a specific buyer; leverage the slow sale process.
Negotiation Probability: 60

Investment Case Summary

Short Recommendation

Proceed with acquisition at £650k. The 7-bedroom potential in a high-demand commuter location offers excellent yields. Focus on high-end finish to attract professional tenants.

Detailed Recommendation

This property provides a rare opportunity for a high-yielding professional HMO in Hedge End. The layout is already suited for multiple occupancy. The priority is to secure the property below the £700k asking price to bolster returns. Once acquired, focusing the capital on upgrading room quality—specifically en-suites—will ensure long-term occupancy and rent premiums. We advise checking the specific Eastleigh HMO licensing requirements immediately to ensure compliance for a 7-person configuration.