In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
2 bedroom terraced house for sale in Rydal Street, Liverpool, Merseyside, L5 6QP, L5
Address: Rydal Street, Liverpool, Merseyside, L5 6QPPrice: £65,0002 Bedroom(s)1 Bathroom(s)Analysis Date: Nov 10, 2025
ROI: 23.2 %Tenure Type: FREEHOLDProperty Type: TerracedCouncil Tax Band: ASize: 900 sq ft / 83.6 m²Risk: HighProject Time: 6.5 weeks

FLIP Investment Analysis Report

This report provides a comprehensive analysis of the property at Rydal Street, Liverpool, Merseyside, L5 6QP, focusing on its flip potential. The analysis covers market valuation, refurbishment strategies, risk assessment, and financial projections to guide investment decisions.

Executive Summary

Purchase Price
£65,000
Estimated Refurb
£23,000
ARV (Resale)
£120,000
Gross Profit
£22,600
ROI
23.2%

This 2-bedroom terraced house presents a potential flip opportunity with a low entry price and an estimated ARV of £120,000, yielding a projected ROI of 23.2%. However, the property is in severe disrepair, including visible damp and rot, indicating significant refurbishment challenges and a high risk level (80/100). While financially promising on paper, the extensive work required and potential for cost overruns necessitate extreme caution.

Market Analysis & ARV

The property is a 2-bedroom terraced house located in Liverpool, L5. It is currently in a very rundown condition, requiring extensive renovation. The purchase price of £65,000 is attractive for a property with two bedrooms, but the condition necessitates a substantial investment to bring it to market standard. The estimated value after refurbishment (ARV) is based on comparable sales of similar properties that have undergone a full renovation.

Market Value Analysis After Refurbishment

Based on recent sales data for refurbished 2-bedroom terraced houses in the L5 area, a realistic resale value (ARV) is estimated at £120,000. This uplift from the purchase price is achieved through a comprehensive refurbishment programme. The proposed works include a new kitchen, a modernised bathroom, full redecoration, new flooring, and essential repairs addressing structural concerns like damp and potential rot. The refurbishment focuses on creating a clean, modern, and attractive living space that appeals to first-time buyers or buy-to-let investors in the local market. The 'Cash Buyers Preferred' and auction listing suggest a motivated seller, potentially allowing for negotiation on the purchase price.

Financials & ROI

Investment Costs

Purchase Price£65,000
Stamp Duty Land Tax (SDLT)£0
Estimated Refurbishment£23,000
Solicitors Fees (Buy & Sell)£3,000
Surveyor Report£600
Holding Costs (6 months)£3,000
Total Investment Cost£97,400

Exit & Profit Snapshot

Estimated Resale Value (ARV)£120,000
Sales Agent Fees (1.5% of ARV)£1,800
Estimated Gross Profit£22,600
Projected ROI23.2%

Market Trends & Price Appreciation

The Liverpool property market, particularly in areas with predominantly terraced housing like L5, tends to see moderate price appreciation. For a flip strategy, immediate value uplift through refurbishment is the primary driver of profit, rather than long-term capital growth. While property values in Liverpool have shown resilience, relying on significant short-term price appreciation for profit is risky. The focus remains on executing the renovation efficiently and selling promptly at the estimated ARV.

Seller Motivation & Opportunity

Several indicators suggest the seller may be motivated. The property is listed via "Pattinson Auction," a common route for distressed sales, probate properties, or motivated sellers requiring a swift transaction. The severe condition of the property itself implies it has been neglected for some time, potentially an inherited asset or a property acquired by an investor who is now looking to exit. The "Cash Buyers Preferred" note further supports the idea of a seller seeking a straightforward, quick sale.

Risk Assessment

Risk Level: 80 / 100 – High

This investment carries a high risk level. The property's severely rundown state presents significant unknowns regarding the extent of structural damage, damp, and hidden defects. This increases the probability of cost overruns and project delays. The projected ROI, while healthy, offers a limited buffer for such unforeseen issues. Securing the estimated ARV depends on the quality of the refurbishment and prevailing market conditions at the time of sale.

Overall Risk Level

The risk level is assessed as **High (80/100)**. The significant refurbishment required, potential for unexpected issues, and reliance on achieving the ARV in a potentially competitive market contribute to this assessment.

Risk Level Explanation

The high risk stems from the property's derelict condition, with visible severe damp and rot, suggesting major structural and repair costs that could exceed estimates. Achieving the £120,000 ARV is contingent on a high-quality renovation and favourable market timing. The projected ROI of 23.2% is insufficient to mitigate the substantial uncertainties associated with a full-scale refurbishment of a property in this state.

Property Characteristics & Risks

Potential for Additional Bedroom

It is highly unlikely and not recommended to add another bedroom. The property is a standard 2-bedroom terraced house, and fitting a fifth bedroom would necessitate significant structural alterations, such as extensions, which are typically cost-prohibitive and impractical for this type of property and flip strategy.

Certainty of Fitting~ 5% (without major structural changes) Estimated Value AddedN/A (Not Viable) Riskiness of Attempting95 – Extremely Risky

The cost of attempting such a reconfiguration would far outweigh any potential marginal gain, making it an unviable option for a profitable flip.

Negotiation Strategy

Severe Damp & Rot (Visible on wall damage)£5,000 - £10,000+ Potential Price Down (Probability: 95%)
Full Renovation Required (Overall State)£3,000 - £7,000 Potential Price Down (Probability: 90%)
Auction Listing & 'Cash Buyers Preferred'£2,000 - £5,000 Potential Price Down (Probability: 70%)
Unmodernised Condition£3,000 - £7,000 Potential Price Down (Probability: 80%)

The most significant leverage for negotiation is the property's dire condition. The visible signs of severe damp and rot, particularly apparent in images showing damaged walls, represent a substantial cost and risk for any potential buyer. Highlighting these issues and obtaining quotes for remediation can justify a substantial reduction from the asking price. The auction status and cash buyer preference also provide opportunities to negotiate, especially if the seller is keen on a quick and certain sale.

Refurbishment Plan

The refurbishment will focus on a pragmatic, high-quality overhaul to maximise resale value and buyer appeal. This involves addressing all essential repairs and creating a modern, functional living space.

Refurbishment Cost Estimate

Kitchen (Full Refurb)£5,000 (Importance: 10)
Bathroom (Full Refurb)£4,000 (Importance: 10)
Electrical Rewire£3,000 (Importance: 10)
Plastering & Damp Proofing£4,000 (Importance: 10)
Flooring£2,500 (Importance: 8)
Decorating (Paint, Primer)£2,500 (Importance: 8)
Windows/Doors (Repairs, Hardware)£500 (Importance: 7)
Hallway/Stairs£1,000 (Importance: 7)
Curb Appeal (Clearance, Front Paint)£500 (Importance: 5)
Contingency/Miscellaneous£2,000 (Importance: 10)
Total Estimated Refurbishment Cost£25,000

Type of Refurbishment: Pragmatic Mid-Range. This approach focuses on essential updates and modern aesthetics without overspending on luxury finishes, optimising the profit margin.

Refurbishment Shopping List

Estimated Refurbishment Time

Phase 1: Strip Out, Damp Proofing & Structural Prep — 1 week
Phase 2: Electrical & Plumbing Rough-in — 1 week
Phase 3: Plastering & Skimming — 1.5 weeks
Phase 4: Decorating & Flooring Installation — 1.5 weeks
Phase 5: Kitchen & Bathroom Fit-out — 1 week
Phase 6: Snagging, Final Cleaning & Handover — 0.5 weeks
Total Estimated Time: 6.5 Weeks || 1.5 Months

Size of the property

Estimated Internal Area900 sq ft (approx. 83.6 sqm)

Conclusion & Recommendation

Short Recommendation

Proceed with Extreme Caution. While the purchase price is low and ARV potential is strong (23.2% ROI), the property's severe disrepair poses significant refurbishment risks. Not a straightforward flip.

Detailed Recommendation

The property at Rydal Street, Liverpool, presents a classic fix-and-flip scenario with a compelling potential return on investment. The low purchase price of £65,000, coupled with a projected ARV of £120,000 following a £23,000 refurbishment, yields an estimated gross profit of £22,600 and a ROI of 23.2%. This financial outlook is attractive for a flip strategy. However, this potential is significantly overshadowed by the property's critical condition. Visible severe damp, rot, and extensive debris suggest that the £23,000 refurbishment budget, while allocated pragmatically, carries a high risk of being exceeded. Unexpected structural issues or further contamination could drastically increase costs and extend the projected 6.5-week timeline. The 'Cash Buyers Preferred' and auction listing offer negotiation leverage, which should be aggressively exploited to secure a lower purchase price, thereby increasing the profit buffer. Success hinges on meticulous project management, tight cost control, and swift execution. Given the high risk (80/100) due to the extensive remedial work required, this investment is not recommended for risk-averse investors. It is suitable only for experienced property professionals prepared to manage significant challenges and potential cost overruns. Thorough due diligence, including a detailed structural survey before purchase, is paramount.