In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
default - 2 bedroom semi-detached house for sale in Wilton Rise, York, YO24 4BT, YO24
Address: Wilton Rise, York, YO24 4BTPrice: £300,0002 Bedroom(s)1 Bathroom(s)Analysis Date: Sep 29, 2025
ROI: 10.5 %Tenure Type: FREEHOLDProperty Type: Semi DetachedCouncil Tax Band: BSize: 825 sq ft / 76.6 m²Risk: Medium-HighProject Time: 7 weeks

Property Investment Analysis Report

This report provides a comprehensive analysis of the 2-bedroom semi-detached property at 61 Wilton Rise, York, YO24 4BT, focusing on its flip potential. It assesses market value, refurbishment requirements, financial viability, risks, and provides a clear recommendation for investors.

Executive Summary

Purchase Price
£270,000
Estimated Refurb
£20,000
ARV (Resale)
£332,246
Gross Profit
£31,571
ROI
10.5%

This 2-bedroom semi-detached property in York presents a viable flip opportunity with a projected ROI of 10.5%. The strategy hinges on acquiring the property at a target price of £270,000 and completing a pragmatic £20,000 cosmetic refurbishment to achieve an After Refurbishment Value (ARV) of £332,246. While the profit margin is moderate, the investment is classified as medium-high risk due to reliance on accurate market valuations, strict cost control, and a successful negotiation strategy.

Market Analysis & ARV

The property is a 2-bedroom semi-detached house with an additional loft room, situated in the sought-after YO24 postcode of York, offering excellent access to local amenities and transport links. Analysis of comparable sales reveals that 2-bedroom semi-detached properties in the area typically range from £234,000 to £315,000. A 3-bedroom property on the same street sold for £350,000, indicating the upper potential for larger homes. The current listing is "Offers Over £300,000," necessitating a strategic negotiation to secure the property at the target purchase price of £270,000 for a profitable flip.

Market Value Analysis After Refurbishment

The property at 61 Wilton Rise is positioned in a desirable York location, benefiting from proximity to city centre amenities and transport links. Our market assessment, drawing from recent sales data, indicates that 2-bedroom semi-detached properties in the YO24 area are valued between £250,000 and £315,000. The presence of a 3-bedroom property on Wilton Rise selling for £350,000 highlights the market ceiling for larger homes in the vicinity. This 2-bedroom property, enhanced by a usable loft space, offers a compelling opportunity for value appreciation through a targeted cosmetic refurbishment. The proposed £20,000 renovation plan, detailed below, will focus on modernising the kitchen, bathroom, decor, and flooring. This pragmatic approach aims to align the property with current buyer expectations, enhancing its marketability. We project an After Refurbishment Value (ARV) of £332,246. This valuation is underpinned by the strategic location, improved internal aesthetics, and functional layout, ensuring competitiveness within the local market. The projected value uplift, assuming a purchase price of £270,000, provides a solid basis for a successful flip strategy, contingent on efficient project execution and controlled expenditure.

Financials & ROI

The following financial projections detail the investment costs and anticipated returns. Achieving the target ROI requires strict adherence to the estimated budget and successful negotiation of the purchase price.

Acquisition & Refurbishment Costs

Target Purchase Price£270,000
Stamp Duty Land Tax (SDLT)£1,000
Refurbishment Budget£20,000
Solicitors (Buy & Sell)£3,000
Surveyor Report£600
Holding Costs (6 months)£6,075
Total Investment Cost£300,675

Exit (Sale) Snapshot

Estimated Resale Value (ARV)£332,246
Gross Profit£31,571
Projected ROI10.5%

ROI Calculation: (Gross Profit ÷ Total Investment Cost) × 100. Total Investment Cost includes purchase price, SDLT, refurbishment, legal fees, surveyor report, and holding costs (interest on finance for 6 months). Gross Profit is ARV minus Total Investment Cost.

Market Trends & Price Appreciation

The property market in York has demonstrated consistent growth. While current economic factors such as interest rates may introduce some volatility, well-located properties like this one tend to maintain value and attract buyer interest. A modest annual price appreciation of 3-4% is a reasonable assumption for the York area, though the primary profit driver for this flip will be forced appreciation through refurbishment rather than market uplift.

Seller Motivation & Opportunity

The property is listed with "Offers Over £300,000" and "No Onward Chain." While the latter suggests a potentially straightforward transaction, there are no strong indicators of seller distress. The absence of clear distress signals means that achieving a significantly reduced purchase price will rely more on market comparable analysis and highlighting the property's need for refurbishment, rather than exploiting seller urgency.

Risk Assessment

Risk Level: 70 / 100 – Medium-High

This investment is classified as medium-high risk. Success relies heavily on achieving the target purchase price of £270,000 and the projected ARV of £332,246. Any deviation in either figure, or unforeseen refurbishment costs, could significantly impact profitability. The limited potential for adding a third bedroom caps the upside, making this a project focused on cosmetic enhancement.

Risk Level Explanation

Key risks include: the accuracy of the ARV estimate, potential for refurbishment cost overruns, longer-than-anticipated selling periods, and the challenge of negotiating a favourable purchase price. The moderate ROI of 10.5% offers limited buffer for unexpected issues, making efficient project management and cost control critical.

Property Characteristics & Risks

Potential for Additional Bedroom

The property features two double bedrooms and a loft room which is currently utilised as a home office/hobby room. Due to its configuration with sloping ceilings, it is not a standard third bedroom.

Certainty of Fitting a true 3rd BedroomLow (approx. 30%) Estimated Cost for Proper Loft Conversion£25,000 - £40,000 Estimated Value Added by 3rd Bedroom£30,000 - £40,000 Riskiness of Attempting95 / 100 (Extremely Risky)

Converting the loft space into a functional third bedroom would require substantial structural work, including dormer windows, floor reinforcement, insulation, and finishing to building regulations. The estimated costs for such a conversion far outweigh the potential value increase relative to the overall flip strategy and its projected ROI. Therefore, adding a formal third bedroom is **not recommended** for this project. The focus should remain on optimising the existing 2-bedroom plus loft space layout.

Negotiation Strategy

Successful price negotiation is paramount for this flip. The strategy should leverage market data and the property's condition to secure the target purchase price.

Comparable Sales AnalysisTarget £10,000 - £20,000 price reduction. Emphasise sales of similar 2-bed properties below asking price. (Probability: 70%)
Condition of InteriorTarget £5,000 - £10,000 price reduction. Highlight dated kitchen, bathroom, and decor requiring significant investment. (Probability: 80%)
Loft Room LimitationsTarget £10,000 - £15,000 price reduction. Argue it is not a functional 3rd bedroom, limiting its value compared to a 3-bed property. (Probability: 60%)
Market ConditionsUtilise general market sentiment, interest rates, and time on market (if applicable) to strengthen negotiation position. (Probability: 50%)

Note: Visual inspection of the provided images did not reveal any explicit signs of damp or significant structural issues requiring immediate attention.

Refurbishment Plan

The refurbishment plan focuses on a high-quality cosmetic refresh to maximise market appeal and value within the allocated budget.

Refurbishment Cost Estimate

Area/ItemImportance (1-10)Estimated CostJustification
Kitchen Refresh9£5,000Update worktops, cabinet fronts/paint, sink, taps, and backsplash for modern appeal.
Bathroom Refresh9£4,000Modernise sanitaryware (toilet, basin), shower enclosure, taps, and tiling/splashbacks.
Decorating (All Areas)8£3,000Fresh neutral paint, preparation (priming/filling), and painting walls, ceilings, and woodwork throughout.
Flooring8£3,000New flooring (e.g., LVT/laminate in high-traffic areas, carpet in living spaces/bedrooms).
Curb Appeal7£1,000Enhance front entrance appeal: paint door, tidy forecourt, potential planters.
Lighting Fixtures5£500Replace dated light fittings with modern, energy-efficient options.
Garden Tidy5£500Prune back overgrowth, mow lawn, clear debris to present a pleasant outdoor space.
General Repairs & Snagging7£1,000Address minor cosmetic imperfections, fill holes, and prepare surfaces for painting.
Overall Refurbishment Cost-£20,000Pragmatic, mid-range refurbishment.

Labour costs are estimated to constitute approximately 60-70% of the total refurbishment budget.

Refurbishment Shopping List

Contractor Tasks & Costs (Labour Estimate)

Painter & Decorator£3,500
Kitchen Fitter (Worktops, Sink, Cabinets)£2,000
Bathroom Fitter (Suite, Shower, Tiling)£2,500
Flooring Installer£1,200
Handyman (Repairs, Prep, Snagging)£1,500
Gardener/Landscaper£700
Electrician (Lighting)£500
Waste Removal£300
Final Cleaning Service£400
Project Management/Supervision£1,400
Total Estimated Labour Cost£14,000

Estimated Refurbishment Time

Phase 1: Planning, Surveys & Procurement — 1 week
Phase 2: Decorating (Prep & Painting) — 2 weeks
Phase 3: Kitchen & Bathroom Installation — 2 weeks
Phase 4: Flooring & Final Touches — 1 week
Phase 5: Snagging, Cleaning & Ready for Sale — 1 week
Total Estimated Time: 7 weeks (approx. 1.6 months)

Estimate Property Size

Total Floor Area824.9 sq ft (76.6 sqm)

Conclusion & Recommendation

Short Recommendation

Viable Flip Opportunity. Requires acquisition at £270,000 to achieve a projected 10.5% ROI. Focus on efficient cosmetic refurbishment and negotiation. Medium-high risk; suitable for experienced investors.

Detailed Recommendation

The property at 61 Wilton Rise, York, offers a compelling, albeit moderately risky, flip opportunity. Our analysis indicates that securing the property at the target purchase price of £270,000 is crucial to achieving a projected ROI of 10.5%. This forecast is based on a £20,000 pragmatic refurbishment, leading to an After Refurbishment Value (ARV) of £332,246. The investment carries a medium-high risk profile, primarily due to the reliance on accurate ARV estimation, the need for stringent cost control during the £20,000 refurbishment, and the necessity of a strong negotiation strategy to secure the purchase price. The property's location and existing layout are favourable, but the limited scope for structural improvements, such as adding a third bedroom, caps the potential for significant value uplift. This strategy is best suited for experienced investors who can manage project timelines effectively and navigate market dynamics. Thorough due diligence on local comparables and meticulous project execution are paramount for maximizing returns and mitigating risks.