In the print dialog choose “Save as PDF” as the destination.
Deal WizardHMO · Property Analysis
2 bedroom terraced house, Woodpecker Crescent, Burgess Hill
Address: Woodpecker Crescent, Burgess HillPrice: £310,0002 Bedroom(s)1 Bathroom(s)Analysis Date: Jul 13, 2026
ROCE: 30.3 %Tenure Type: FREEHOLDProperty Type: TerracedCouncil Tax Band: CSize: 0 sq ft / 0 m²Risk: MediumProject Time: 6 weeks

HMO Investment Analysis: Woodpecker Crescent

Analysis for First-time buyer (Michal Gorski). Focus: Maximising rental yields via 3-bed HMO conversion.

Executive Summary

This property is a 2-bedroom terraced house situated in a popular Burgess Hill estate. As a first-time buyer with a £40,000 deposit, this presents an opportunity to enter the market. Pragmatically, the current 2-bed configuration will not yield HMO-level returns. However, the living room is of sufficient size (18.4 m²) to be converted into a third bedroom, potentially creating a 3-bedroom HMO. This will significantly increase the rental yield. Risks include planning permission (Article 4 / C4 use class) and the limited communal space once the living room is converted.

Acquisition Overview

Purchase Price
£310,000
Total Cash Invested
£49,300
Gross Yield
8.1%
Net Yield
6.5%
ROCE
30.3%

Projected Rental Income (Post-Refurb)

Est. Room 1
£700
Est. Room 2
£700
Est. Room 3
£700

Total Monthly Gross Rent: £2,100

Financing & Refinance

Post-Refurb Valuation (ARV)£350,000
Estimated Equity Pulled Out£20,000
Capital Left in Deal£29,300

Licensing & Compliance

Planning risk: Conversion of C3 to C4 (HMO) may require planning permission if an Article 4 direction is in place.

Property & Layout Analysis

Living Room
Size: ~18.4m²
Function: Primary Candidate for Bedroom 3
Convertible
Kitchen
Size: ~11.1m²
Function: Must remain as combined kitchen/diner/communal
Restricted
Bedroom 1
Size: ~11.2m²
Function: Bedroom
Compliant
Bedroom 2
Size: ~11.0m²
Function: Bedroom
Compliant

Capacity Options:

Option 1
2-Bed House
Pass
Option 2
3-Bed HMO
Pass

Max Compliant Occupant Count: 3. Recommended: 3-bed HMO conversion.

Refurbishment Plan

Scope & Standard: Medium (High-quality HMO finish to attract professionals)

Kitchen/Diner/Communal Upgrade£6,000
Bedroom 3 (Living Room) Partition£2,500
Fire Safety (FD30 Doors, Alarms)£3,000
Furniture Packages (3 beds)£3,000
General Decoration/Carpets£2,000
Contingency£3,500
Total£20,000

Shopping List (Highlights):

Refurbishment Timeline:

Weeks: 6 || Months: 1.5

Phase 1: Fire/Structural partitioning (2 weeks)
Phase 2: Kitchen/Decor (3 weeks)
Phase 3: Furnishing/Certification (1 week)

Risks & Assumptions

Negotiation Points

Property Status & Condition
The listing notes "offer accepted subject to contract." There is high probability (prob: 60) you can negotiate if this sale falls through due to chain issues or surveyor findings in the living room/kitchen layout which might be identified as outdated.

Investment Case Summary

Short Recommendation

Proceed with caution. The property is suitable for a 3-bed HMO conversion, but confirm Article 4 planning status first. Excellent yield potential if budget is strictly adhered to.

Detailed Recommendation

This is a viable strategy for a first-time buyer. While the property currently presents as a standard 2-bed terraced, its location near transport links to Brighton/London makes it prime for professional sharers. The 3-bed conversion is the engine of profit here. Use the "Garden Bar" as a USP (e.g., dedicated work-from-home space or storage for tenants). Ensure your refurb budget is strictly managed to keep ROCE above 20%. Avoid expensive structural changes; focus on fire safety and aesthetic quality to command the £700/room rent.

KPI Metrics Table

ROCE30.3%
GrossYield8.1%
NetYield6.5%
MonthlyCashFlow£1,245.00
AnnualCashFlow£14,940.00