In the print dialog choose “Save as PDF” as the destination.
Deal WizardBTL · Property Analysis
Pearce Drive, Faringdon SN7, 3 bed detached house for sale, £350,000 - Zoopla
Address: Pearce Drive, Faringdon SN7Price: £350,0003 Bedroom(s)2 Bathroom(s)Analysis Date: Apr 28, 2026
ROCE: 21.2 %Tenure Type: FREEHOLDProperty Type: DetachedEPC band: BCouncil Tax Band: ESize: 0 sq ft / 0 m²Risk: LowProject Time: 2 weeks

Investment Analysis: Pearce Drive, Faringdon

A modern 3-bed detached family home (built 2020) situated in the highly desirable market town of Faringdon. This property offers a turn-key opportunity with strong rental demand and capital growth potential.

Rental Yield

Annual Rent
£18,000
Gross Yield
5.1%
Net Yield (ROCE)
21.2%

Rental estimates are based on the superior condition of this 2020 build compared to older stock. With a projected monthly income of £1,500, the property offers a stable yield. Given the low interest rate (1%) applied to this scenario, the ROCE is exceptionally healthy at 21.2%.

Cash Flow

Monthly Income
£1,500
Total Outgoings
£558
Monthly Cash Flow
+£942

Cash flow is strongly positive. Outgoings include a mortgage payment calculated at a favorable 1% interest rate, agent management fees (10%), and an allowance for insurance and small maintenance reserves. This presents a robust passive income asset.

Capital Growth Potential

Faringdon serves as a key commuter hub for Oxford, Swindon, and Abingdon. The property, being a 2020 build, benefits from modern construction standards, energy efficiency, and high appeal to young families. Growth score: 8/10. Continued infrastructure improvements in the Oxfordshire region support sustained appreciation.

Mortgage Terms

Upfront and Ongoing Costs

Upfront Costs

Purchase Price £350,000
Down Payment £40,000
Bank Fee (3% of loan) £9,300
Legal & Prep Costs £4,000
Total Initial Capital £53,300

Ongoing Monthly Costs

Mortgage Payment £258
Management & Maintenance £300
Total Monthly Outgoings £558

Tenant Demand

Demand for modern detached housing in SN7 remains high. Typical tenants: Professionals commuting to Oxford or Swindon. Void risk is very low due to the property's "turn-key" condition and proximity to local amenities.

Location Fundamentals

Score: 9/10. Excellent access to major employment hubs. The town offers a balanced lifestyle between historic market town charm and modern connectivity. No restrictive Article 4 zones.

Exit Strategy

Primary strategy is a long-term hold for yield and growth. The "turn-key" nature makes this an easy resale asset to family buyers in 5-10 years. No shared ownership or leasehold issues (Freehold).

Property Condition and Potential

Property is in excellent condition (2020 build). No major renovation required. Scope is limited to professional cleaning, minor snagging, and potential garden enhancement to maximise kerb appeal.

Legal and Regulatory Compliance

Risk Level & Explanation

Risk Score: 15/100

Low risk. The property is practically new. Primary risks are interest rate fluctuations and general market variance in the Oxfordshire area, but the quality of the asset provides significant protection.

Refurb Shopping List (Prep)

Professional Carpet Clean - Cost: £150

Interior Touch-up Paint - Cost: £200

New Door Furniture/Handles - Cost: £150

Garden Seating/Planters - Cost: £300

Smart Thermostat - Cost: £200

LED Bulb Refresh - Cost: £50

Labour Tasks

Deep Professional Clean - Cost: £400

General Handyman Snagging - Cost: £500

Garden Tidy/Weeding - Cost: £250

Safety Check (Gas/Elec) - Cost: £300

Refurb Timeline

Total Duration: 2 Weeks

Phase 1: Professional Cleaning || 3 days

Phase 2: Minor Snagging & Painting || 1 week

Phase 3: Safety Checks & Marketing || 4 days

Final Recommendation

Recommendation: Proceed

This is a low-effort, high-quality investment. Because you are a first-time buyer with £40,000 available, this asset fits your profile for a long-term, low-risk hold. The 1% interest rate scenario creates exceptional cash flow, but ensure your lending agreement is secured early. The property requires almost no capital expenditure, allowing immediate listing for rent.