In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
Property analysis
Address: Delta Point, Blackfriars Road, SalfordPrice: £160,0002 Bedroom(s)2 Bathroom(s)Analysis Date: Nov 19, 2025
ROI: 27.1 %Tenure Type: LEASEHOLD | 229 YRS LEFTProperty Type: FlatEPC band: CSize: 710 sq ft / 66 m²Risk: MediumProject Time: 5 weeks

FLIP Investment Analysis Report

Executive Summary

Purchase Price
£160,000
Estimated Refurb
£12,000
ARV (Resale)
£230,000
Gross Profit
£53,541
ROI
29.2%

This report analyzes the flip potential of the 2-bedroom apartment at Delta Point, Salford. Purchased at £160,000, a pragmatic refurbishment costing an estimated £12,000 is proposed to enhance market appeal. With an estimated After Refurbishment Value (ARV) of £230,000, and factoring in all acquisition and refurbishment costs, the projected Return on Investment (ROI) stands at approximately 29.2%. This presents a solid opportunity, leveraging the property's location and current undervaluation against recent sales. Key risks include achieving the ARV and managing potential cost overruns.

Market Analysis & ARV

The property is a 2-bedroom, 2-bathroom apartment located in Delta Point, Salford (M3 5JT), a prime urban area with excellent connectivity to Manchester city centre. The property is in good condition with a stylish bathroom and en-suite, suggesting a need for cosmetic refresh rather than structural renovation. The size is 710 sq ft.

Market Value Analysis After Refurbishment

The subject property at Delta Point, Salford, is a 2-bedroom, 2-bathroom apartment (710 sq ft) listed at £160,000. Recent sales data for similar 2-bed, 2-bath apartments in the M3 5JT postcode show figures ranging from £208,000 to £226,000. The property's current "good standard" condition suggests minimal structural work is needed, allowing for a focused cosmetic refurbishment. An investment of £12,000 is allocated for painting, refreshing flooring, updating kitchen hardware, minor bathroom enhancements, and professional cleaning/staging. This aims to align the property with contemporary buyer expectations and target the upper quartile of comparable sales. Leveraging nearby properties with guide prices reaching up to £290,000, and considering the recent sales performance, a realistic After Refurbishment Value (ARV) of £230,000 is estimated. This reflects a potential uplift of £70,000 from the purchase price, driven by cosmetic improvements and the property's desirable location and amenities.

MetricValue
Purchase Price£160,000
Estimated Refurbishment Cost£12,000
Estimated Resale Value (ARV)£230,000
Potential Uplift£70,000
Confidence Level for ARVMedium-High

Financials & ROI

Costs & Investment

Purchase Price£160,000
Stamp Duty (SDLT England)£0
Solicitors (Purchase)£1,500
Surveyor Report£600
Refurbishment Budget£12,000
Holding Costs (4 months)£4,259
Total Initial Investment£178,359

Exit & Profit

Estimated Resale Value (ARV)£230,000
Agent Fees (1.5% of ARV)£3,450
Solicitors (Sale)£1,500
Gross Profit£46,691

ROI Calculation:
Gross Profit: £46,691
Total Project Cost (Purchase + Refurbishment): £160,000 + £12,000 = £172,000
ROI: (£46,691 / £172,000) × 100 = 27.1%

Market Trends & Price Appreciation

Manchester and Salford continue to see strong demand for well-located apartments, particularly those offering modern amenities and convenient city access. While the market can be competitive, properties in good condition with clear value-add potential, like this one, are likely to perform well. Short-term price appreciation for apartments in this area is typically stable, around 3-5% annually, assuming no major economic shocks. The key to profit here lies in the initial purchase price being below market value and efficient execution of the refurbishment and sale.

Seller Motivation & Opportunity

The seller's motivation appears to be moderate to high, indicating a potential opportunity for negotiation.

Risk Assessment

Risk Level: 60 / 100 – Medium

The primary risks associated with this flip opportunity are manageable. The property is not unusual, and the refurbishment is cosmetic, minimizing construction risks. The key challenges lie in accurately achieving the ARV and managing costs.

Potential for Additional Bedroom

The current layout of this 2-bedroom apartment does not easily accommodate the addition of a third bedroom without significant structural alterations, such as reconfiguring the open-plan living area or kitchen. Such extensive changes are generally not cost-effective for a flip strategy in an apartment setting and would require substantial investment and potentially leaseholder consent.

Certainty of Fitting≈ 5% (requires major structural changes) Estimated Value Added£25,000 - £40,000 (highly speculative) Rough Cost of Addition£20,000 - £40,000+ Riskiness90 – Very High

Recommendation: Due to the low certainty, high cost, and significant risk involved, adding a bedroom is not recommended for this property's flip strategy.

Negotiation Strategy

Leverage the following points to negotiate the purchase price down:

Under market listing price vs. sales comps£10,000 - £20,000 (Prob: 75)
Seller motivation (No Onward Chain, Price Reduction)£5,000 - £10,000 (Prob: 70)
Required cosmetic refurbishment costs£5,000 - £8,000 (Prob: 60)
Time on market / Agent eagernessVariable (Prob: 50)

Probability of Successful Negotiation: 75% to secure a purchase price in the range of £140,000 - £150,000, which would significantly boost ROI.

Refurbishment Plan

The refurbishment will focus on a pragmatic, cosmetic refresh to enhance appeal and command the target ARV. This involves updating finishes and ensuring the property is presented to a high standard for sale. The approach is mid-range, focusing on visual impact and buyer perception.

Refurbishment Cost Estimate

Painting & Decorating (Walls, Ceilings, Trim) (Importance: 9/10)£1,500
Flooring Refresh (Deep Clean/Minor Repairs) (Importance: 6/10)£1,000
Kitchen Refresh (Hardware, Handles, Splashback) (Importance: 8/10)£2,000
Bathroom Refresh (Sealant, Grout, Taps, Shower Head) (Importance: 7/10)£1,500
Lighting Update (Modern LED Fixtures) (Importance: 4/10)£500
Professional Deep Clean & Staging (Importance: 8/10)£1,500
Snagging & Minor Repairs (Importance: 5/10)£1,000
Window Dressing Update (Blinds/Curtains) (Importance: 3/10)£500
Total Estimated Refurbishment Cost£9,500

Note: Labour costs are integrated into the above estimates for each item.

Refurbishment Shopping List

Estimated Refurbishment Time

Phase 1: Planning, Procurement & Deep Clean — 1 week
Phase 2: Painting & Flooring Works — 2 weeks
Phase 3: Kitchen & Bathroom Refresh, Lighting Installation — 1 week
Phase 4: Snagging, Staging & Final Polish — 1 week
Total Estimated Time: 5 Weeks || Approx. 1.5 Months

Size of the Property

Total Floor Area710 sq ft (65.96 sqm)

Conclusion & Recommendation

Short Recommendation

Recommended for a flip. The property presents a strong opportunity due to its purchase price being below recent comparable sales, combined with a clear, low-cost refurbishment plan. The projected ROI of 27.1% offers attractive returns. Proceed with caution, targeting the higher ARV.

Detailed Recommendation

The apartment at Delta Point, Salford, offers a compelling flip investment. Purchased at £160,000, it appears undervalued compared to recent sales in the M3 5JT postcode (£208k - £226k for similar 2-bed, 2-bath units). A strategic cosmetic refurbishment of £12,000 is proposed, focusing on painting, flooring refresh, kitchen/bathroom hardware updates, and professional staging to maximise appeal. This would achieve an estimated ARV of £230,000.

Factoring in all associated costs – including Stamp Duty (£0), solicitors (£3,000), surveyor (£600), refurbishment (£12,000), holding costs (approx. £4,259 over 4 months), and selling costs (£4,950) – the total investment is estimated at £183,309. This results in a projected gross profit of £46,691 and a robust ROI of 27.1%.

The seller's motivation signals ("No Onward Chain," "Price Reduction") suggest a willingness to negotiate, potentially allowing for an even more favourable purchase price. The risks, primarily achieving the ARV and managing costs, are moderate and can be mitigated through diligent project management and market monitoring. The potential for adding a bedroom is negligible and not advised. This flip is recommended for investors seeking a good return in a strong urban market, provided diligent execution and cost control are maintained.