In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
Lakeside Walk, Birmingham B23, 2 bed flat for sale, £58,000 - Zoopla
Address: Lakeside Walk, Birmingham B23Price: £58,0002 Bedroom(s)1 Bathroom(s)Analysis Date: Sep 18, 2025
ROI: 60.6 %Tenure Type: LEASEHOLD (956 YEARS)Property Type: FlatEPC band: DCouncil Tax Band: ASize: 700 sq ft / 65 m²Risk: Medium-HighProject Time: 4 weeks

FLIP Investment Analysis Report

This report analyzes the flip potential of the 2-bedroom leasehold flat at Lakeside Walk, Birmingham B23. It covers market valuation, refurbishment strategy, financial projections including ROI, risk assessment, and negotiation opportunities.

Executive Summary

Purchase Price
£58,000
Estimated Refurb
£13,000
ARV (Resale)
£135,000
Gross Profit
£50,626
ROI
60.6%

This 2-bedroom leasehold flat in Birmingham is offered at a low entry price via auction, presenting a strong theoretical ROI of 60.6% after an estimated £13,000 cosmetic refurbishment and achieving an ARV of £135,000. However, the property is sold with a sitting tenant, has a leasehold tenure, and requires auction-specific buyer fees. These factors, combined with the need to achieve vacant possession and the specific market conditions for flats, position this as a medium-high risk flip that requires careful execution.

Market Analysis & ARV

Market Value Analysis After Refurbishment

The property is a 2-bedroom leasehold flat located in Birmingham B23. Current internal condition is dated, with opportunities for cosmetic upgrades to kitchen, bathroom, and general decor. Based on comparable sold properties in the vicinity, which indicate values ranging significantly higher (e.g., up to £241,000), and accounting for the property type (flat) and leasehold tenure, a realistic After Repair Value (ARV) of £135,000 is projected. This uplift is achieved through a pragmatic refurbishment focusing on modernising finishes, creating a fresh, appealing space that aligns with contemporary buyer expectations for flats in this area. The refurbishment scope is designed to maximise saleability and achieve the target ARV efficiently, focusing on visual impact and essential functionality rather than structural changes. Key value drivers include updated kitchen and bathroom, fresh paint, and new flooring, all contributing to a significantly improved perception of value.

Financials & ROI

Acquisition & Refurbishment Costs

Purchase Price£58,000
Auction Reservation Fee (4.5%)£6,600
Buyer Information Pack Fee£349
Stamp Duty (SDLT)£0
Solicitors (Purchase)£1,500
Refurbishment Budget£13,000
Surveyor Report£400
Subtotal£80,149

Holding & Selling Costs

Holding Costs (3 months)£700
Solicitors (Sale)£1,500
Agent Fees (1.5% of ARV)£2,025
Subtotal£4,225

Profitability Summary

Estimated Resale Value (ARV)£135,000
Total Investment Cost£84,374
Gross Profit£50,626
ROI60.6%

*ROI Calculation: (Gross Profit / Total Investment Cost) x 100. Total Investment Cost includes purchase price, auction fees, stamp duty, legal fees (buy & sell), refurbishment, surveyor, holding costs, and agent fees.

Market Trends & Price Appreciation

The Birmingham property market, particularly for flats, shows resilience. While individual flat appreciation can be slower than houses, strategic refurbishments can drive value. The disparity between the asking price and comparable sales suggests a potential for significant uplift. Assuming a conservative market appreciation of 3% per annum, the ARV is expected to remain stable or increase slightly over a typical flip period of 3-4 months. The key driver for profit here is value-add through refurbishment rather than market appreciation alone.

Seller Motivation & Opportunity

The property is being sold via the Modern Method of Auction, which often indicates a seller aiming for a swift transaction. Key indicators include:

While not explicitly a 'distressed' sale, the combination points towards an opportunity for negotiation on the purchase price, leveraging the complexities and costs associated with the sale method.

Risk Assessment

Risk Level: 70 / 100 – Medium-High

This investment carries a medium-high risk profile due to several factors inherent in leasehold property, auction sales, and the specific property condition. The low entry price is attractive, but the leasehold tenure, auction fees, sitting tenant, and limited cosmetic enhancement potential contribute to the risk. Achieving the projected ARV is contingent on successful refurbishment and market reception.

Risk Level Explanation

The medium-high risk (70/100) is primarily driven by the leasehold nature of the flat, the complexities of auction purchase (fees, timelines), and the challenge of achieving vacant possession with a sitting tenant. The limited scope for value-add beyond cosmetic upgrades means profit margins are tighter than with properties requiring more substantial renovation. Market fluctuations for flats also present a risk.

Property Characteristics & Risks

Potential for Additional Bedroom

Adding a third bedroom to this 2-bedroom flat is considered not recommended. The current layout is efficient for a 2-bed flat. Any attempt to create a third bedroom would likely involve significantly reducing the size of the living room or one of the existing bedrooms, making the property less desirable. Furthermore, such structural alterations within a flat are complex, costly, and may require extensive building regulations and freeholder consent.

Estimated Certainty of Fitting≈ 5% (without major, uneconomical works) Estimated Value AddedN/A (not feasible/viable for a flip) Riskiness of Attempt90/100 – Extremely Risky

The rough cost for such a reconfiguration, if attempted, could range from £10,000 to £25,000, far outweighing any marginal value addition for a flat of this type.

Negotiation Strategy

Auction Reservation Fee & Buyer Pack Costs£6,949 (Potential Price Down: £1,000-£2,000) - Probability: 60%
Sitting Tenant & Vacant Possession Issues(Potential Price Down: £3,000-£5,000) - Probability: 70%
Dated Kitchen & Bathroom Condition(Potential Price Down: £2,000-£3,000 for necessary works) - Probability: 80%
Peeling Wallpaper/Water Staining in Kitchen(Potential Price Down: £500-£1,000 for treatment/repair) - Probability: 70%
Leasehold Tenure & Service Charges(Potential Price Down: £1,000-£2,000) - Probability: 50%

Refurbishment Plan

The refurbishment will focus on a cosmetic refresh to modernise the flat and maximise buyer appeal for a quick sale. The approach is pragmatic and cost-effective.

Refurbishment Cost Estimate

Estimated Breakdown

Kitchen Refurbishment (Importance: 9/10)£5,000
Bathroom Refurbishment (Importance: 9/10)£3,500
Decorating (Importance: 8/10)£2,000
Flooring (Importance: 7/10)£1,500
Lighting Fixtures (Importance: 6/10)£500
General Repairs & Damp Treatment (Importance: 10/10)£500
Total Estimated Refurbishment Cost£13,000

Type of Refurbishment: Pragmatic Cosmetic Refresh

Refurbishment Shopping List

Contractor Tasks & Costs

Kitchen Fitter£2,000
Plumber/Bathroom Fitter£1,500
Painter & Decorator£2,000
Flooring Installer£1,000
Electrician (for lighting)£500
Handyman (repairs, damp treatment)£500
Final Clean£500
Total Estimated Labour Cost£8,000

Estimated Refurbishment Time

Phase 1: Planning & Procurement — 1 week
Phase 2: Kitchen & Bathroom Refurbishment — 1.5 weeks
Phase 3: Decorating & Flooring — 1 week
Phase 4: Final Touches & Deep Clean — 0.5 weeks
Total: 4 weeks (≈ 1 month)

Size of the property

Total Floor Area700 sq ft (65.03 sqm)

Conclusion & Recommendation

Short Recommendation

Recommendation: Proceed with Caution. This 2-bed flat offers a strong theoretical ROI (60.6%) due to a low entry price. However, it carries medium-high risk from auction fees, a sitting tenant, leasehold complexities, and limited scope for value-add. Due diligence on vacant possession and ARV is crucial.

Detailed Recommendation

The property at Lakeside Walk, Birmingham B23, presents an interesting opportunity primarily due to its acquisition price of £58,000. Our analysis projects a potential ARV of £135,000 following a £13,000 cosmetic refurbishment, leading to an estimated Gross Profit of £50,626 and an ROI of 60.6%. This is calculated on a Total Investment Cost of £84,374, which includes purchase price, mandatory auction fees, legal costs, refurbishment, holding costs, and selling expenses.

However, this investment is not without significant risks. The property is sold via the Modern Method of Auction, incurring upfront, non-refundable reservation fees and buyer pack fees, which add to the cost and commitment. Crucially, the property has a sitting tenant; achieving vacant possession will be vital for a standard flip strategy and maximising resale value. If sold with the tenant, the ARV may need adjustment, or the target buyer would shift to an investor, potentially impacting speed and profit.

The leasehold tenure introduces ongoing costs (service charge) and potential restrictions, which can affect future saleability and value. While the cosmetic refurbishment plan is designed to maximise appeal, the scope is limited, meaning profit relies heavily on achieving the projected ARV based on comparable sales. Negotiation on the purchase price is advised, leveraging the auction process, sitting tenant, and the current condition of the flat, particularly the apparent signs of water ingress in the kitchen.

Given these factors, while the potential returns are attractive, the complexities involved classify this as a medium-high risk flip. It is recommended for experienced investors comfortable with auction processes, tenant negotiations, and leasehold properties, who can conduct thorough due diligence and execute the refurbishment and sale efficiently.