In the print dialog choose “Save as PDF” as the destination.
Deal WizardHMO · Property Analysis
4 bedroom end of terrace house for sale in Hardie Road, Dagenham, RM10
Address: Hardie Road, DagenhamPrice: £550,0004 Bedroom(s)2 Bathroom(s)Analysis Date: Apr 16, 2026
ROCE: 32.5 %Tenure Type: FREEHOLDProperty Type: End Of TerraceRisk: MediumProject Time: 8 weeks

HMO Investment Analysis: Hardie Road, Dagenham

End-of-terrace property with high reconfiguration potential for HMO conversion, supported by strong local rental demand.

Executive Summary

This property is a strong candidate for an HMO conversion. Located in Dagenham (RM10), it benefits from proximity to transport links (Dagenham East Station). The existing 4-bedroom layout can be optimized into a 5-bedroom HMO by reconfiguring the dining room. Given the high demand for professional house-shares in the area, this project offers significant upside potential, assuming compliance with local licensing standards.

Acquisition Overview

Purchase Price
£550,000
Down Payment
£40,000
Refurb Budget
£40,000
Buyer Type
First-time
Mortgage Rate
1%
Est. Fees
£15,000

Projected Rental Income (Post-Refurb)

Rooms
5
Avg Rent/Room
£750
Gross Monthly Rent
£3,750

Rent estimation based on local comparable 4-5 bed house shares.

Projected Cashflow & Returns

Annual Gross Rent
£45,000
Annual Net Profit
£30,900
Gross Yield
8.18%
ROCE
32.5%
Performance exceeds standard buy-to-let metrics due to HMO yield optimization.

Licensing & Compliance

Status: Compliance works (Fire alarm, FD30 doors) are mandatory for licensing.

Property & Layout Analysis

Dining Room
Ground Floor: Potential for Bedroom 5.
Convertible
Living Room
Ground Floor: Needs to serve as communal area.
Communal

Recommendation: Convert Dining Room to Bed 5. Retain Living Room for communal compliance.

Refurbishment Plan

Standard: Medium (High durability for HMO use).

Fire Safety (FD30, Alarms)£6,000
Kitchen/Living Upgrade£12,000
Decor & Carpets£8,000
Furniture & Appliances£7,000
Misc/Contingency£7,000
Total£40,000

Refurb Timeline:

Weeks: 8 || Months: 2

Negotiation Points

Kitchen Condition
Tiling suggests age/moisture. Budget for full refit.
Probability: 85%
General Condition
Needs full cosmetic overhaul to meet 'Professional' HMO standards.
Probability: 70%

Investment Case Summary

Short Recommendation

A solid HMO conversion play. The property size supports 5 rooms comfortably. Focus on fire safety compliance to ensure licensing. ROCE is strong.

Detailed Recommendation

Hardie Road represents a high-potential HMO asset. By converting the dining room, you unlock a 5th income stream. With an estimated gross yield above 8%, this beats residential BTL averages. Focus on high-end finishes for professional tenants to maximize room rates. Be mindful of the Barking & Dagenham licensing scheme; ensure the application is submitted early. Your entry as a first-time buyer provides a cash-flow positive outcome despite the financing hurdles.