In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
Alwynn Walk, Erdington, Birmingham B23, 2 bed flat for sale, £106,500 - Zoopla
Address: Alwynn Walk, Erdington, Birmingham B23Price: £106,5002 Bedroom(s)1 Bathroom(s)Analysis Date: Sep 25, 2025
ROI: 26.2 %Tenure Type: LEASEHOLD (963 YEARS)Property Type: FlatEPC band: ECouncil Tax Band: ASize: 600 sq ft / 55.7 m²Risk: ModerateProject Time: 6 weeks

FLIP Investment Analysis Report

This report provides a comprehensive analysis of the property at Alwynn Walk, Erdington, Birmingham B23, focusing on its flip potential. The analysis includes market valuation, refurbishment strategies, risk assessment, and financial projections, aiming to guide potential investors.

Executive Summary

Purchase Price
£106,500
Estimated Refurb
£12,000
ARV (Resale)
£160,000
Gross Profit
£33,250
ROI
26.2%

Alwynn Walk presents a promising flip opportunity due to its low entry price and significant uplift potential through cosmetic refurbishment. The property, a 2-bedroom flat, requires modernisation to reach its market value. With a projected ROI of 26.2%, this investment offers a good return, though carries moderate risks due to ARV uncertainty and leasehold considerations.

Market Analysis & ARV

Located in Erdington, Birmingham, this 2-bedroom leasehold flat is being offered at an attractive price point. The property requires cosmetic improvements to align with current market expectations, presenting a clear value-add opportunity. The surrounding area benefits from local amenities, transport links, and Brookvale Park. The presence of a garage in a gated enclosure adds further appeal.

Market Value Analysis After Refurbishment

The estimated market value after refurbishment (ARV) is projected at £160,000. This valuation is based on recent sold comparables in the B23 postcode area, which indicate prices ranging from £142,500 to £241,000 for similar 2-bedroom properties. The subject property currently requires cosmetic upgrades, including redecoration, new flooring, and refreshing the kitchen and bathroom. By investing approximately £12,000 in these improvements, the property will be significantly enhanced in presentation and appeal. This strategic refurbishment aims to position the flat competitively within the local market, justifying the £160,000 ARV. The chosen improvements focus on high-impact, cost-effective changes that maximise buyer appeal without overcapitalising for a flat. The long leasehold tenure (963 years remaining) and inclusion of a garage are also positive factors supporting this valuation. The target sale price aims to be competitive yet reflect the enhanced condition, facilitating a quicker sale post-refurbishment.

Financials & ROI

Upfront Costs

Purchase Price£106,500
Stamp Duty Land Tax (SDLT)£0
Refurbishment Budget£12,000
Solicitors (Buy & Sell)£1,500
Surveyor Report (Homebuyer)£500
Total Investment Cost£120,500

Exit (Sale) Snapshot

Estimated Resale Value (ARV)£160,000
Agent Fees (1.5% of ARV)£2,400
Holding Costs (6 mo @ 8% on £100k loan)£4,000
Gross Profit£33,100
Total Investment
£126,750
Gross Profit
£33,250
ROI
26.2%

Market Trends & Price Appreciation

The Birmingham property market, particularly in areas like Erdington, has shown resilience. While growth rates fluctuate, well-presented properties in desirable locations tend to hold value and appreciate. The identified comparables suggest a strong resale market for refurbished flats. A conservative holding period of 6 months is factored into the ROI calculation. Short-term appreciation beyond the refurbishment uplift is not heavily relied upon for this flip strategy, but a modest market movement could further enhance profits.

Seller Motivation & Opportunity

The asking price of £106,500 appears to be below some recent sale prices for comparable properties in the area. Coupled with the description noting the property would "benefit from further improvement," this suggests a potentially motivated seller. This situation presents an opportunity to negotiate the purchase price down further, increasing the potential profit margin.

Risk Assessment

Risk Level: 50 / 100 – Moderate

This investment presents a moderate risk profile. The opportunity lies in the potential for significant uplift through cosmetic refurbishment and an attractive entry price. However, uncertainties in achieving the target ARV due to the varied sold prices, and the inherent considerations of leasehold properties (service charges, management), introduce risk. Careful cost management during refurbishment is crucial to protect profit margins.

Overall Risk Level

Moderate risk (50/100).

Risk Level Explanation

The moderate risk stems from the gap between asking price and potential ARV, requiring successful refurbishment and sale. Leasehold specificities and market variability are factored in. Costs must be tightly controlled.

Property Characteristics & Risks

Potential for Additional Bedroom

Certainty of Fitting1% Estimated Value AddedN/A (not viable) Riskiness95 (Extremely Risky)

Adding another bedroom to a second-floor flat is generally not feasible without significant structural alterations, such as extending the building footprint or radically reconfiguring the existing layout, which would likely involve loss of living space and prohibitive costs. Therefore, it is not recommended for this property as a flip strategy.

Negotiation Strategy

Condition requiring improvement (cosmetic)£5,000 - £10,000 (Prob: 70%)
Asking price below recent comparables£5,000 - £15,000 (Prob: 60%)
Leasehold status and service charges£2,000 - £5,000 (Prob: 50%)
No immediate signs of structural issues or dampLimited potential (Prob: N/A)

Focus on the need for refurbishment and the strong comparable sales data to justify a lower offer. Leverage the seller's potential motivation to secure a favourable purchase price.

Refurbishment Plan

The refurbishment strategy focuses on a pragmatic, mid-range cosmetic update to enhance market appeal and achieve the target ARV. Key areas include modernising the kitchen and bathroom, redecorating throughout, and fitting new flooring.

Refurbishment Cost Estimate

Kitchen

Cabinets, Worktop, Sink, Taps£1,800(Importance: 9/10)
Oven, Hob, Extractor£700(Importance: 8/10)
Splashback & Tiling£500(Importance: 7/10)

Bathroom

Tiles (Walls & Floor)£700(Importance: 9/10)
Vanity Unit, WC, Basin£800(Importance: 9/10)
Shower Screen, Taps, Mixer£500(Importance: 8/10)

Decorating

Walls, Ceilings, Woodwork£2,000(Importance: 8/10)

Flooring

Lounge, Hallway, Bedrooms£1,500(Importance: 8/10)

Lighting & General

Modern Light Fittings£300(Importance: 7/10)
General Repairs & Touch-ups£700(Importance: 6/10)
Total Estimated Refurbishment Cost£12,000

Refurbishment Shopping List

Contractor Tasks & Costs

Kitchen Fitting & Installation£2,500
Bathroom Fitting & Installation£2,000
Painter & Decorator (Labour)£2,000
Flooring Installation£1,000
Electrician (New fittings, safety check)£600
Plasterer (Patching and minor repairs)£500
General Labourer/Handyman£1,000
Waste Removal£200
Professional Cleaning£500
Minor Repairs (e.g., door adjustments)£300
Project Management/Supervision£1,400
Total Contractor Costs£12,000

Estimated Refurbishment Time

Phase 1: Planning & Procurement — 1 week
Phase 2: Kitchen & Bathroom Refurbishment — 2 weeks
Phase 3: Decorating & Flooring Installation — 2 weeks
Phase 4: Final Touches, Inspection & Cleaning — 1 week
Overall Time: 6 weeks (approx. 1.5 months)

Size of the property

Estimated Internal AreaApprox. 600 sq ft (55.7 sqm)

Conclusion & Recommendation

Short Recommendation

Recommended for a flip with caution. The property offers a strong profit potential (ROI ~26.2%) due to a low entry price and clear value-add through refurbishment. Ensure tight cost control and accurate ARV appraisal.

Detailed Recommendation

Alwynn Walk presents a compelling flip opportunity. The purchase price of £106,500, combined with a modest refurbishment budget of £12,000 and estimated total investment costs of £126,750, allows for a projected gross profit of £33,250 and an ROI of 26.2%, based on an ARV of £160,000. This ARV is supported by recent sold comparables in the B23 area. The property's condition, described as needing "further improvement," allows for significant value addition through strategic cosmetic upgrades, focusing on kitchen, bathroom, decorating, and flooring. The risks are considered moderate. The primary risk lies in achieving the target ARV, as property values can be influenced by market conditions and the extent of buyer acceptance of the refurbishments. The leasehold nature of the flat, with an annual service charge of £1,219.72, is a factor for both ongoing cost and future buyer appeal, although the long lease term (963 years) mitigates lease-related risks. Motivation from the seller is suggested by the asking price being below some recent sales, offering negotiation leverage. The refurbishment plan is pragmatic, focusing on high-impact, cost-effective improvements within a 6-week timeframe. Adding bedrooms is not feasible. Thorough due diligence on service charge history, building management, and precise comparable market analysis is recommended before proceeding. If executed efficiently, this project offers a solid return.