In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
Property analysis
Address: Rydal Street, Liverpool, Merseyside, L5 6QPPrice: £65,0002 Bedroom(s)1 Bathroom(s)Analysis Date: Nov 10, 2025
ROI: 31.8 %Tenure Type: FREEHOLDProperty Type: TerracedCouncil Tax Band: ASize: 800 sq ft / 74.3 m²Risk: HighProject Time: 12 weeks

FLIP Investment Analysis Report

This report provides a comprehensive analysis of the property at Rydal Street, Liverpool, Merseyside, L5 6QP, focusing on its flip potential. The analysis includes market valuation, refurbishment strategies, risk assessment, and financial projections to guide your investment decision.

Executive summary

Purchase Price
£65,000
Estimated Refurb Cost
£39,500
ARV (Resale Value)
£140,000
Estimated Net Profit
£26,250
ROI (on Total Outlay)
31.8%

The property at Rydal Street, Liverpool, L5 6QP presents a classic flip opportunity with a low entry price but requiring significant renovation. Despite the extensive work needed, the estimated resale value (ARV) of £140,000, coupled with a projected refurbishment cost of £39,500, yields a solid ROI of 31.8%. However, the property's severe damp issues and unmodernised state place it in the 'High Risk' category, demanding meticulous cost management and precise execution to achieve the projected profit. This is a deal for experienced investors comfortable with substantial project management.

Market Analysis & ARV

Market Value Analysis After Refurbishment

The property is a 2-bedroom terraced house located in Liverpool (L5). Currently in a state of significant disrepair, it requires a comprehensive refurbishment. Our estimated After Repair Value (ARV) of £140,000 is based on comparable sales data for recently renovated 2-bedroom terraced properties in similar Liverpool postcodes. The proposed refurbishment, costing an estimated £39,500, will address critical issues such as damp, structural integrity, and will include a full rewire, replumbing, new kitchen, new bathroom, complete redecoration, and new flooring. These essential upgrades will transform the property from its current unmodernised and hazardous state into a desirable, functional home. The value-add comes from rectifying existing problems and bringing the property up to modern standards, making it attractive to the broadest pool of potential buyers in the local market. The scope is justified by the need to create a saleable property at the projected price point, ensuring a strong return on investment through essential, value-driving improvements rather than superficial cosmetic enhancements. This pragmatic approach targets the most impactful changes required to unlock market value for a quick resale.

Financials & ROI

Investment Outlay

Purchase Price£65,000
Stamp Duty (SDLT)£0
Refurbishment Budget£39,500
Solicitors (Buy & Sell)£3,000
Surveyor Report£400
Holding Costs (6 months mortgage interest)£1,750
Total Investment Cost£111,650

Exit & Profit Snapshot

Estimated Resale Value (ARV)£140,000
Selling Agent Fees (1.5% of ARV)£2,100
Estimated Net Profit£26,250
Gross Profit (ARV - Purchase - Refurb)
£35,500
Total Investment Cost
£111,650
ROI (on Total Investment Cost)
31.8%

ROI calculation: (Gross Profit ÷ Total Investment Cost) × 100. Total Investment Cost includes purchase price, refurbishment, buying costs (solicitors, surveyor), selling costs (agent fees), and holding costs. Gross Profit is defined as ARV minus Purchase Price minus Refurbishment Cost. Net Profit is calculated as ARV minus Total Investment Cost.

Market Trends & Price Appreciation

Liverpool's property market has shown steady growth. For terraced houses in areas like L5, price appreciation has historically been consistent. While short-term gains are subject to market fluctuations, a thoroughly refurbished property is likely to benefit from any general upward trend, supporting the ARV and potential for a profitable flip. However, focus should remain on executing the refurbishment effectively to capture current market value rather than relying on significant future price increases within a short flip cycle.

Seller Motivation & Opportunity

The listing explicitly states "Cash Buyers Preferred" and is marketed through Pattinson Auction. These indicators strongly suggest a motivated seller seeking a swift and certain sale. This motivation, coupled with the property's distressed condition, presents a negotiation opportunity. The seller may be looking to divest due to financial pressure, probate, or simply to avoid the complexities and costs of a full renovation.

Risk Assessment

Overall Risk Level

Risk Level: 80/100 – High

Risk Level Explanation

This property is classified as high risk due to its severely rundown condition, evidenced by significant damp and structural concerns. The extensive refurbishment required (estimated £39,500) carries a high probability of cost overruns. The profit margin, while yielding a good ROI percentage, is tight in absolute terms, leaving little room for error. The ARV is also dependent on achieving a high standard of finish.

Property Characteristics & Risks

Potential for Additional Bedroom

The property currently has 2 bedrooms and 2 reception rooms. While adding a bedroom could theoretically increase value, it is generally not recommended for this specific flip project. The internal area (approx. 800 sqft) and current layout make significant reconfigurations costly and complex. Converting a reception room into a bedroom might yield a small, potentially compromised room, and a loft conversion would likely exceed the project's budget and timeline feasibility.

Certainty of Fitting Another Bedroom~30% (Low, requires substantial works/compromises) Estimated Value Added£15,000 - £20,000 (if done well) Estimated Cost of Addition£5,000 - £10,000 (for basic conversion) Riskiness of Attempting7/10

Recommendation: Given the existing refurbishment demands and the goal of a swift flip, investing in adding a bedroom is not advised. Focus should remain on completing the essential refurbishment to achieve the target ARV efficiently.

Negotiation Strategy

Leverage the property's condition and seller motivation to negotiate the purchase price down.

Severe Damp & Structural ConcernsPrice Down Potential: £15,000 - £25,000 (Prob: 99)
Full Renovation Required (Kitchen, Bath, Electrics, Plumbing)Price Down Potential: £10,000 - £15,000 (Prob: 99)
"Cash Buyers Preferred" / Auction ListingPrice Down Potential: £5,000 - £10,000 (Prob: 70)
Boarded Window & Neglected Rear YardPrice Down Potential: £1,000 - £2,000 (Prob: 50)

Specific Issues Visible in Images: The image showing extensive damp and rot on interior walls clearly indicates significant remedial work is needed. The bathroom also shows signs of water damage and requires a full replacement. These are strong points for negotiation.

Refurbishment Plan

A pragmatic, high-end refurbishment is planned to maximise appeal and resale value, focusing on rectifying all structural and cosmetic defects.

Refurbishment Cost Estimate

KitchenImportance: 10£7,000
BathroomImportance: 10£4,000
Damp/Structural RemediationImportance: 10£5,000
Full Rewire & PlumbingImportance: 9£5,500
Plastering & SkimmingImportance: 9£4,500
FlooringImportance: 8£3,000
DecoratingImportance: 8£2,500
Doors, Skirting, ArchitravesImportance: 7£2,000
Curb AppealImportance: 7£1,000
Strip Out & Waste RemovalImportance: 9£1,500
Contingency (approx. 10%)Importance: 10£3,500
Total Estimated Refurbishment Cost£39,500

Type of Refurbishment: Pragmatic High-End

Refurbishment Shopping List

Contractor Tasks & Costs

Full Property Strip Out & Waste Removal£1,500
Damp Proofing Treatment & Remedial Works£5,000
Complete Electrical Rewire£2,500
New Plumbing Installation£3,000
Plastering & Skimming of all Walls & Ceilings£4,500
Kitchen Supply & Fit£7,000
Bathroom Supply & Fit£4,000
Flooring Installation (LVT & Carpet)£3,000
Painting & Decorating£2,500
New Internal Doors, Skirting & Architraves£2,000
External Painting & Curb Appeal Works£1,000
Waste Management & Site Clearance£500
Final Builders Clean£500
Project Management Fee (approx. 10%)£3,500

Estimated Refurbishment Time

Phase 1: Strip-out, Damp Proofing & Remediation — 2 weeks
Phase 2: First Fix Electrics & Plumbing, Plastering — 3 weeks
Phase 3: Second Fix Electrics & Plumbing, Kitchen & Bathroom Installation — 3 weeks
Phase 4: Flooring, Decorating, Skirting, Doors, Final Works — 4 weeks
Total: Weeks: 12 || Months: 3

Size of the Property

Total Internal Area800 sq ft (approx. 74.3 sqm)

Conclusion & Recommendation

Detailed Recommendation

The property at Rydal Street, Liverpool, L5 6QP presents a significant refurbishment challenge with a low entry price. The estimated total investment is £111,650, comprising the purchase price (£65,000), a substantial refurbishment budget of £39,500, and associated buying/selling/holding costs. The projected After Repair Value (ARV) is £140,000, yielding an estimated net profit of £26,250 and an ROI of 31.8% on the total investment. While this ROI is attractive, it must be weighed against the high risk profile. The property's condition, with severe damp and need for a full renovation, presents considerable risk of cost overruns and extended timelines. The motivation of the seller (cash buyers preferred, auction) is a strong point for negotiation, potentially securing the property below asking price. Adding a bedroom is deemed impractical and too costly for this flip. Given the high level of risk and the required capital outlay for comprehensive renovation, this investment is best suited for experienced investors with a strong track record in managing complex projects and tight cost controls. For investors seeking lower-risk opportunities, alternative properties may be more suitable.

Short Recommendation

Not recommended for risk-averse investors. This property requires extensive, high-cost refurbishment. While the ROI is promising (31.8%), the high risk of cost overruns and the significant project management required make it suitable only for experienced flippers.