In the print dialog choose “Save as PDF” as the destination.
Deal WizardHMO · Property Analysis
Fargate House, City Centre, Sheffield S1, 2 bed flat for sale, £165,000 - Zoopla
Address: Fargate House, City Centre, Sheffield S1Price: £165,0002 Bedroom(s)1 Bathroom(s)Analysis Date: Apr 17, 2026
ROCE: 14.8 %Tenure Type: LEASEHOLD (NAN YEARS)Property Type: FlatEPC band: CCouncil Tax Band: BSize: 578 sq ft / 53.7 m²Risk: LowProject Time: 2 weeks

HMO Investment Analysis: Fargate House

This property is a modern, 2-bedroom leasehold apartment in Sheffield City Centre. It is not suitable for an HMO project due to physical constraints and typical leasehold restrictions in such buildings. Projected ROCE as a standard let is 14.8%.

Executive Summary

The property at Fargate House is a 2024 conversion flat offering 578 sq ft of living space. While excellently located and finished to a high standard, it lacks the footprint and floor count required to create a viable, compliant HMO (Houses in Multiple Occupation). With only 2 bedrooms and an open-plan living/kitchen, there is no scope to add the necessary bedrooms to achieve high-yield HMO performance. This investment should be treated as a standard Buy-to-Let (BTL) or residential purchase, not a BRR/HMO development project, offering a projected ROCE of 14.8%.

Acquisition Overview

Purchase Price
165,000
Down Payment
40,000
Mortgage Amount
125,000
Buyer Type
First-time
Bank Fee %
3.00
Interest Rate %
1.00

Projected Rental Income (Post-Refurb)

Monthly Rent
1,200
Annual Rent
14,400
Yield (Gross)
8.73

Projected Cashflow & Returns

ROCE %
14.8%
Gross Yield %
8.73
Net Yield %
5.50
Monthly Cashflow
590
Note: Cashflow assumes conservative operating expenses including service charges of approx £2,000/yr.

Licensing & Compliance

The property is a 2-bed apartment. It does not meet the legal threshold for an HMO (requires 3+ unrelated sharers). Even if considered, leasehold terms in Fargate House likely prohibit sub-letting by the room.

Property & Layout Analysis

Bedroom 1
Size: 8.18 m²
Compliant
Bedroom 2
Size: 7.97 m²
Compliant
Kitchen/Living
Size: ~20 m²
Communal

Capacity & Layout Options:

Option 1
2-Bed Flat
Recommended
Option 2
HMO Conversion
Impossible

Max Compliant Occupant Count: 2 Adults. Recommended Layout: Keep as 2-bed professional let.

Refurbishment Plan

Refurb Breakdown:

Staging/Furniture Pack£2,500
Smart Locks/Safety£500
Deep Clean/Paint Touchups£1,000
Total Estimated Cost £4,000

Timeline:

Weeks: 2 || Months: 0.5

Risk Level

Risk Level: 1 (Very Low Risk for BTL)

The property is modern (2024 conversion), meaning structural risks are minimal. The primary "risk" is identifying this as a poor HMO candidate. Treat it as a standard BTL purchase.

Negotiation Points

Service Charges
Check the exact service charge bill against the £2,000 estimate. High charges eat into yields.
Probability: 60
EPC Rating
C rating is good, but check if there are any upcoming upgrades required for the building.
Probability: 40

Investment Case Summary

Short Recommendation

Do not proceed with this as an HMO project. It is, however, an excellent, low-risk BTL investment for a first-time buyer looking for a steady, modern, and easily managed city centre asset with a 14.8% ROCE.

Detailed Recommendation

The Fargate House property is a turnkey asset. As an HMO evaluator, I must advise against this purchase if your sole objective is an HMO conversion, as the configuration simply doesn't support the required density. However, if your strategy allows for a high-quality, professional Buy-to-Let, the numbers (8.73% Gross Yield and 14.8% ROCE) are strong for a modern city centre flat. The build quality, EPC rating of C, and central location minimize void risks. Ensure you verify leasehold restrictions on letting and confirm the final annual service charge figure before commitment.