In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
Vesper Way, Leeds LS5, 3 bed terraced house for sale, £200,000 - Zoopla
Address: Vesper Way, Leeds LS5Price: £200,0003 Bedroom(s)1 Bathroom(s)Analysis Date: Apr 15, 2026
ROI: 11.1 %Tenure Type: FREEHOLDProperty Type: TerracedSize: 607 sq ft / 56.4 m²Risk: ModerateProject Time: 8 weeks

FLIP Investment Analysis Report

This report analyzes the property at Vesper Way, Leeds, LS5, focusing on the viability of a refurbishment and resale (flip) strategy.

Executive summary

Target Purchase Price
£180,000
Refurb Budget
£25,000
Projected ARV
£240,000
ROI
11.1%

The property requires a full cosmetic overhaul, including a new kitchen, bathroom, and modern flooring. While the current asking price of £200,000 makes a flip unviable due to thin margins, negotiating the purchase price down to £180,000 unlocks a projected 11.1% ROI. This is a pragmatic, entry-level flip. Avoid at the current asking price.

Market Analysis & ARV

Market Value Analysis After Refurbishment

The LS5 area (Kirkstall) shows steady demand for 3-bedroom terraces. Sold property data suggests that modernized 3-bed terraces in the vicinity are trading between £230k and £250k. Given the modest square footage (approx. 607 sq ft), we conservatively estimate an ARV of £240,000 for a high-standard finish. The refurb must prioritize a modern open-plan feel on the ground floor to maximize appeal to first-time buyers.

Financials & ROI

Total Investment

Target Purchase Price£180,000
Stamp Duty£6,000
Refurbishment Costs£25,000
Legal & Surveyor£3,000
Finance/Holding (4 months)£2,000
Total Investment Cost£216,000

Exit Profit

Estimated Resale (ARV)£240,000
ROI Percentage11.1%
Gross Profit£24,000

Market Trends & Price Appreciation

The local market is currently driven by first-time buyers seeking affordability in Leeds suburbs. Properties with "turn-key" condition sell significantly faster than dated stock like this one. We are assuming a stable market over the 4-month project timeline.

Seller Motivation & Opportunity

The listing is marketed by a standard agency with no mention of "desperate" circumstances, however, "no onward chain" is a key indicator that the seller wants a clean, fast exit. This provides leverage to negotiate below the £200k asking price. The current condition (dated kitchen/carpets) is a major detractor for retail buyers, giving us an advantage as flippers who can manage a renovation project.

Risk Assessment

Overall Risk Level

Risk Level: 65 / 100 – Moderate

Risk Level Explanation

The risk is primarily tied to the purchase price. At the current £200k asking, the margin is too slim. If purchase is secured at £180k, risk is manageable. Overruns on refurbishment could easily erode profit, particularly given the small size of the property.

Property Characteristics & Risks

Potential for Additional Bedroom

Adding a bedroom is not recommended. The property footprint (56.4 sqm) is very small. Creating a 4th bedroom would require a loft conversion or significant structural extension, which would cost far more than the value added, destroying the flip margin.

Certainty1% (Impossible without heavy loss) Est. Cost£30,000+ RecommendationDiscard

Negotiation Strategy

StrategyProbability
Offer £175k citing "modernization costs" (Kitchen/Flooring/Damp/Decor)85%
Use "No Onward Chain" as incentive to push for faster exchange at lower price75%
Highlight outdated layout and small square footage60%

Negotiation Note: Evidence of outdated interiors (visible in the kitchen and living room imagery) is your strongest leverage to justify a sub-£185k offer.

Refurbishment Plan

Refurbishment Cost Estimate

Kitchen (New units/appliances)£6,500
Bathroom (Modern 3-piece)£4,000
Flooring (LVT/Carpets)£3,500
Painting & Decorating£3,000
Garden & Curb Appeal£2,000
Plumbing & Electrical (Repairs)£3,000
Contingency (10%)£3,000
Total Refurb Budget£25,000

Refurbishment Shopping List

Estimated Refurbishment Time

Weeks: 8 || Months: 2

Phase 1: Strip-out & First Fix (Electric/Plumbing) || 2 weeks
Phase 2: Plastering & Kitchen/Bath Installation || 3 weeks
Phase 3: Flooring, Doors, Decorating || 2 weeks
Phase 4: Final Snagging & Exterior || 1 week

Size of the Property

The total floor area is approximately 56.4 m² (607 sq ft). Our confidence in this estimate is high, based on the provided floor plan measurements.

Conclusion & Recommendation

Short Recommendation

Conditional Go. Proceed only if the purchase price is successfully negotiated down to £180,000. Do not purchase at the full asking price of £200,000 as the ROI will be insufficient.

Detailed Recommendation

This is a typical "heavy lift" cosmetic flip. The property is structurally sound but functionally dated, which is perfect for increasing value quickly. By leveraging the 'no onward chain' status and the dated condition (kitchen and carpets are significant depreciators), there is high potential to secure a discount. The total investment cost for a buyer must be managed tightly. With a target purchase of £180,000 and a £25,000 renovation budget, you are looking at an ARV of £240,000, yielding a respectable 11.1% ROI. If the purchase price cannot be reduced below £190,000, we recommend walking away, as the risk-to-profit ratio does not justify the effort.