In the print dialog choose “Save as PDF” as the destination.
Deal WizardFLIP · Property Analysis
10 Tilney Road, Dagenham RM9, 3 bed terraced house for sale, £200,000 - Zoopla
Address: 10 Tilney Road, Dagenham RM9Price: £200,0003 Bedroom(s)Analysis Date: Apr 30, 2026
ROI: 41.3 %Tenure Type: FREEHOLDProperty Type: TerracedEPC band: FSize: 800 sq ft / 74 m²Risk: LowProject Time: 11 weeks

FLIP Investment Analysis Report

Analysis for 10 Tilney Road, Dagenham, RM9 6HP. This property is a prime candidate for a light-to-mid refurbishment flip, given its auction status and current dilapidated state.

Executive summary

Purchase Price
£200,000
Est. Refurb
£45,000
ARV
£380,000
Projected ROI
41.3%

This 3-bed terraced house presents a strong flip opportunity. The property is currently in poor condition (EPC F, missing kitchen, signs of damp) allowing for significant value add. With a projected profit exceeding £100k, this is a viable short-term project. Strategy: Purchase, full cosmetic/functional refurb, and exit to owner-occupiers.

Market Analysis & ARV

Market Value Analysis After Refurbishment

The Dagenham (RM9) market for 3-bedroom terraced houses is active. Similar properties in the vicinity are trading between £350,000 and £425,000. Specifically, recent sales like 81 Cartwright Road (£347,500) and 24 Coleman Road (£365,000) demonstrate a solid floor. A modernised, high-spec finish will place this property towards the upper end of the local bracket. We assume a conservative ARV of £380,000 to ensure safety margins. The refurbishment will add value by converting a "non-habitable" state (missing kitchen, old decor) into a "turn-key" family home.

MetricValue
Estimated ARV£380,000
ConfidenceHigh

Financials & ROI

Costs

Purchase Price£200,000
Refurb Budget£45,000
Holding Interest (6mo @ 1%)£14,700
Fees (Legal/Survey/Marketing)£9,200
Total Investment£268,900

Profit

ARV (Resale)£380,000
Gross Profit£111,100
ROI41.3%

Note: Analysis includes buyer profile assumptions (First-time buyer status, £40k deposit, 3% bank fee, 1% monthly interest for 6 months).

Seller Motivation & Opportunity

This is an auction property with vacant possession, clear signals of a motivated seller (likely estate clearance or investor offloading). The guide price of £200,000 is attractive for this post-code.

Risk Assessment

Overall Risk Level

Risk Level: 30 / 100

Risk Level Explanation

The primary risk is the unknown extent of structural damp or wiring/plumbing issues typical in older terraced stock. A robust survey is mandatory. Budgeting for contingencies is key.

Potential for Additional Bedroom

Certainty: 1%. Attempting to add a bedroom (loft conversion) is not recommended. The footprint is standard, and the ROI will be diluted by the extra cost/time compared to a standard cosmetic flip.

Negotiation Strategy

Refurbishment Plan

Refurbishment Cost Estimate

Full Rewire/Heating£12,000
New Kitchen (Supply & Fit)£8,000
Bathroom Suite & Tiling£6,000
Plastering/Skimming£6,000
Flooring & Carpets£4,000
Decoration/Paint£5,000
External/Garden Clearance£4,000
Total Refurb£45,000

Refurbishment Shopping List

Estimated Refurbishment Time

Phase 1: Strip-out & Clearing || 1 weeks
Phase 2: 1st Fix (Elec/Plumb) || 3 weeks
Phase 3: Plastering || 2 weeks
Phase 4: 2nd Fix (Kitchen/Bath/Fit) || 3 weeks
Phase 5: Decorating/Final || 2 weeks
Overall Time: 11 Weeks || 2.75 Months

Size of the property

Estimated floor area: 800 sq ft (approx 74 sqm) based on standard 3-bed terraced configuration in the area.

Conclusion & Recommendation

Detailed Recommendation

This is a solid project for an investor with a reliable contractor team. The property is in a state of disrepair that naturally suppresses the price, which is exactly what we want for a flip. The local market for 3-bed family homes is robust. Recommendation: Proceed with an aggressive bid at auction, but maintain a hard cap of £230k to ensure the 41.3% ROI target is met. Address the damp immediately to prevent escalating costs. Focus on a high-quality finish in the kitchen and bathroom, as these are the primary drivers for buyers in this bracket.

Short Recommendation

Strong Buy. A classic 'distressed' flip with excellent profit margins (41.3% ROI). Cap your bid at £230k and execute a 11-week intensive renovation.