In the print dialog choose “Save as PDF” as the destination.
Deal WizardHMO · Property Analysis
4 bedroom terraced house for sale in Wells Road, Rowley Regis, B65
Address: Wells Road, Rowley RegisPrice: £199,0004 Bedroom(s)1 Bathroom(s)Analysis Date: Apr 30, 2026
ROCE: 22.4 %Tenure Type: FREEHOLDProperty Type: TerracedCouncil Tax Band: ASize: 0 sq ft / 0 m²Risk: MediumProject Time: 10 weeks

HMO Investment Analysis: Wells Road, Rowley Regis

A pragmatic assessment for a First-time buyer investor. Note: Calculation assumes provided interest rate of 1%, which is non-market standard but used per input parameters.

Executive Summary

The subject property at Wells Road, Rowley Regis, is a 4-bedroom terraced house. With a purchase price of £199,000, it represents a solid opportunity for an HMO conversion. While Bedroom 4 currently falls short of the national minimum size for an HMO bedroom, the layout allows for a conversion of the Dining Room into a spacious bedroom, enabling a 5-bed HMO configuration. This project is medium-risk due to the "modernisation required" status and need for full HMO compliance licensing.

Acquisition Overview

Purchase Price
£199,000
Down Payment
£40,000
Refurb Budget
£50,000
Fees (3%)
£5,970
Total Investment
£95,970

Projected Rental Income (Post-Refurb)

Total Rooms
5
Avg Rent/Room
£550
Gross Monthly
£2,750

Projected Cashflow & Returns

Monthly Cash Flow
£1,792
Annual Cash Flow
£21,508
Gross Yield
16.6%
ROCE
22.4%
Calculated using provided 1% interest rate input. Market rate adjustments will lower these figures significantly.

Licensing & Compliance

Occupancy of 5 adults requires a Mandatory HMO license. Ensure fire alarm system interlinked to Grade A LD2 standards is installed.

Property & Layout Analysis

Bedroom 1
12.71m² - Pass
Bedroom 2
10.28m² - Pass
Bedroom 3
10.88m² - Pass
Bedroom 4 (Box)
6.48m² - Fail (Too small)
Dining Room (New)
14.90m² - Pass

Max Compliant Occupancy: 5 adults (Requires Dining Room conversion).

Refurbishment Plan

Timeline:

Weeks: 10 || Months: 2.5

Phase 1: Strip out and Structural (Walls) || 3 weeks
Phase 2: First Fix (Electric/Plumb/Fire) || 3 weeks
Phase 3: Plastering & Decorating || 2 weeks
Phase 4: Second Fix & Flooring || 2 weeks

Shopping List (Material Focus):

Contractor Task List:

Investment Case Summary

Short Recommendation

Strong ROCE potential due to the 4-bed to 5-bed conversion opportunity. High yield prospects in the Rowley Regis market. Requires significant initial capital for compliance.

Detailed Recommendation

The property is a classic HMO BRR (Buy, Refurbish, Refinance) candidate. The existing floor plan allows for a 5th bedroom by repurposing the dining room, maximizing income. The small box room (Bedroom 4) should be repurposed as an office or storage to keep licensing simple and compliant, or minor layout tweaks could potentially bring it to code. The property is currently in "modernisation required" condition, providing a good excuse to negotiate price down from the £199k asking price due to the significant cost of fire safety and bathroom upgrades required for an HMO license. As a first-time investor, ensure you partner with a reputable builder who understands HMO safety regulations (LACORS standards), as this is non-negotiable for the license.

Negotiation Points

KPI Table

ROCE22.4%
GrossYield16.6%
NetYield9.3%
MonthlyCashFlow£1,792.33
AnnualCashFlow£21,508.00